| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 23.21M | 27.28M | 38.18M | 33.20M | 52.90M | |
| Marketable Securities | | | 40.16M | 38.78M | 8.23M | 9.90M | 0.00 | |
| Receivables | | | 47.37M | 31.10M | 39.04M | 34.30M | 20.70M | |
| Inventories | | | 2.72M | 1.91M | 2.07M | 1.60M | 1.80M | |
| Other Current Assets | | | 4.80M | 6.34M | 14.11M | 8.10M | 10.10M | |
| Total Current Assets | | | 118.24M | 105.41M | 101.63M | 87.10M | 85.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 21.99M | 24.95M | 23.14M | 31.20M | 33.80M | |
| Goodwill | | | 3.61M | 2.22M | 2.22M | 2.20M | 2.20M | |
| Intangibles | | | 821.00K | 557.00K | 700.00K | 800.00K | 1.00M | |
| Other Non-Current Assets | | | 2.06M | 82.00K | 739.00K | 13.60M | 12.80M | |
| Total Non-Current Assets | | | 28.48M | 27.81M | 26.80M | 47.80M | 49.80M | |
| |
| TOTAL ASSETS | | | 146.73M | 133.22M | 128.43M | 134.90M | 135.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.12M | 1.12M | 1.07M | 0.00 | 0.00 | |
| Accrued Expenses | | | 13.26M | 13.18M | 14.84M | 14.30M | 14.00M | |
| Accounts Payable | | | 18.07M | 5.80M | 8.47M | 8.30M | 9.30M | |
| Other Current Liabilities | | | 981.00K | 1.28M | 5.47M | 8.20M | 6.60M | |
| Total Current Liabilities | | | 33.42M | 21.38M | 29.85M | 30.80M | 30.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.88M | 17.89M | 18.93M | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 1.12M | 850.00K | 685.00K | 1.50M | 1.40M | |
| Total Non-Current Liabilities | | | 19.00M | 18.74M | 19.61M | 1.40M | 1.40M | |
| |
| TOTAL LIABILITIES | | | 52.42M | 40.11M | 49.46M | 32.20M | 31.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -21.82M | -26.63M | -41.37M | -16.30M | -13.00M | |
| Additional Paid In Capital | | | 104.82M | 108.06M | 108.61M | 107.40M | 105.50M | |
| Common Shares | | | 11.31M | 11.67M | 11.73M | 11.60M | 11.40M | |
| Shares Outstanding | | | 16.00M | 16.35M | 16.26M | 16.00M | 15.60M | |
| Tangible Book Value per Share | | | 5.62 | 5.53 | 4.68 | 6.22 | 6.46 | |
| Total Shareholders' Equity | | | 94.30M | 93.10M | 78.97M | 102.60M | 103.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 146.73M | 133.22M | 128.43M | 134.90M | 135.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.19 | 0.24 | N/A | N/A | |
| Current Ratio | | | 3.54 | 4.93 | 3.40 | 2.83 | 2.85 | |
| Return On Assets (ROA) | | | 6.21% | 11.07% | -19.00% | -2.52% | -16.41% | |
| Return On Equity (ROE) | | | 9.66% | 15.83% | -30.90% | -3.31% | -21.37% | |
| Return On Invested Capital (ROIC) | | | 5.27% | 5.85% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.96% | 14.29% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.13% | 15.21% | N/A | N/A | N/A | |