| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 20.58M | 21.58M | 16.94M | 18.30M | 14.70M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 92.43M | 75.52M | 72.42M | 64.00M | 53.70M | |
| Inventories | | | 42.43M | 40.02M | 33.41M | 26.30M | 17.40M | |
| Other Current Assets | | | 4.01M | 4.25M | 3.56M | 1.50M | 1.40M | |
| Total Current Assets | | | 159.45M | 141.37M | 126.33M | 110.10M | 87.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 62.41M | 57.03M | 39.39M | 33.80M | 33.30M | |
| Goodwill | | | 25.52M | 25.52M | 25.52M | 23.50M | 23.50M | |
| Intangibles | | | 29.33M | 30.33M | 32.55M | 27.50M | 30.00M | |
| Other Non-Current Assets | | | 10.29M | 9.86M | 10.10M | 9.10M | 9.70M | |
| Total Non-Current Assets | | | 127.54M | 122.74M | 107.55M | 93.80M | 96.50M | |
| |
| TOTAL ASSETS | | | 286.99M | 264.11M | 233.88M | 203.90M | 183.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.00K | 21.00K | 20.00K | 2.00M | 2.00M | |
| Accrued Expenses | | | 20.03M | 24.76M | 24.70M | 17.90M | 15.10M | |
| Accounts Payable | | | 26.89M | 27.31M | 20.79M | 20.20M | 16.70M | |
| Other Current Liabilities | | | 105.01M | 84.06M | 72.70M | 46.10M | 25.60M | |
| Total Current Liabilities | | | 151.94M | 136.15M | 118.21M | 86.20M | 59.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.00K | 44.00K | 65.00K | 9.80M | 16.40M | |
| Deferred Taxes/Income | | | 164.00K | N/A | N/A | 100.00K | 100.00K | |
| Other Non-Current Liabilities | | | 7.26M | 8.34M | 10.04M | 10.90M | 11.30M | |
| Total Non-Current Liabilities | | | 7.46M | 8.38M | 10.10M | 20.80M | 27.80M | |
| |
| TOTAL LIABILITIES | | | 159.40M | 144.53M | 128.31M | 107.00M | 87.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 101.91M | 94.23M | 82.00M | 77.40M | 77.10M | |
| Additional Paid In Capital | | | 34.62M | 34.62M | 32.02M | 28.10M | 27.80M | |
| Common Shares | | | 1.12M | 1.11M | 1.10M | 1.10M | 1.10M | |
| Treasury Stock | | | -3.39M | -3.39M | -2.53M | -2.20M | -3.00M | |
| Other Shareholders' Equity | | | -6.67M | -6.99M | -7.01M | -7.50M | -6.50M | |
| Shares Outstanding | | | 10.99M | 10.90M | 10.85M | 10.60M | 10.60M | |
| Tangible Book Value per Share | | | 6.62 | 5.85 | 4.38 | 4.33 | 4.06 | |
| Total Shareholders' Equity | | | 127.59M | 119.58M | 105.57M | 96.90M | 96.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 286.99M | 264.11M | 233.88M | 203.90M | 183.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.10 | 0.17 | |
| Current Ratio | | | 1.05 | 1.04 | 1.07 | 1.28 | 1.47 | |
| Return On Assets (ROA) | | | 4.76% | 4.63% | 1.95% | 0.20% | -4.79% | |
| Return On Equity (ROE) | | | 10.71% | 10.23% | 4.32% | 0.41% | -9.12% | |
| Return On Invested Capital (ROIC) | | | 10.15% | 9.59% | 5.07% | 0.96% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 11.97% | 11.54% | 5.94% | 1.13% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 22.98% | 24.28% | 14.41% | 2.33% | N/A | |