ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 107.36M | 118.20M | 120.26M | 137.90M | 243.10M | |
Receivables | | | 61.00M | 85.52M | 85.36M | 58.30M | 68.40M | |
Other Current Assets | | | N/A | N/A | 28.73M | 31.50M | 32.90M | |
Total Current Assets | | | 168.37M | 203.73M | 234.35M | 227.70M | 344.40M | |
|
Non-Current Assets | |
---|
PPE Net | | | 81.52M | 86.17M | 79.19M | 86.80M | 102.30M | |
Investments And Advances | | | 2.34B | 1.98B | 1.22B | 845.90M | 2.20B | |
Goodwill | | | 198.72M | 198.72M | 186.18M | 176.80M | 175.10M | |
Intangibles | | | 22.81M | 27.27M | 25.13M | 33.10M | 41.00M | |
Other Non-Current Assets | | | 7.07M | 6.85M | 7.12M | 8.90M | 5.00M | |
Total Non-Current Assets | | | 4.87B | 4.56B | 3.44B | 3.01B | 4.04B | |
|
TOTAL ASSETS | | | 5.03B | 4.77B | 3.68B | 3.24B | 4.38B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 69.42M | 76.98M | 106.63M | 115.60M | 172.90M | |
Accounts Payable | | | 103.86M | 92.40M | 32.64M | 34.10M | 56.80M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 173.28M | 169.38M | 139.26M | 149.70M | 229.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.25B | 2.96B | 1.98B | 1.49B | 2.91B | |
Deferred Taxes/Income | | | 241.49M | 251.44M | 225.02M | 233.00M | 142.20M | |
Other Non-Current Liabilities | | | 153.82M | 135.66M | 144.09M | 118.10M | 184.20M | |
Total Non-Current Liabilities | | | 3.64B | 3.35B | 2.35B | 1.84B | 3.23B | |
|
TOTAL LIABILITIES | | | 3.82B | 3.51B | 2.49B | 1.99B | 3.46B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.16B | 1.20B | 1.14B | 1.21B | 877.20M | |
Additional Paid In Capital | | | 52.88M | 52.00M | 47.16M | 42.70M | 42.20M | |
Minority Interest | | | 427.00K | 487.00K | 337.00K | 100.00K | 0.00 | |
Common Shares | | | 622.00K | 619.00K | 611.00K | 600.00K | 600.00K | |
Shares Outstanding | | | 62.24M | 61.93M | 61.12M | 60.90M | 61.10M | |
Tangible Book Value per Share | | | 16.01 | 16.59 | 15.90 | 17.07 | 11.52 | |
Total Shareholders' Equity | | | 1.22B | 1.25B | 1.18B | 1.25B | 920.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.03B | 4.77B | 3.68B | 3.24B | 4.38B | |
|
Statistics | |
---|
Debt/Equity | | | 2.67 | 2.36 | 1.68 | 1.19 | 3.16 | |
Current Ratio | | | 0.97 | 1.20 | 1.68 | 1.52 | 1.50 | |
Return On Assets (ROA) | | | 0.51% | 2.04% | -1.06% | 10.14% | 6.47% | |
Return On Equity (ROE) | | | 2.12% | 7.75% | -3.30% | 26.30% | 30.85% | |
Return On Invested Capital (ROIC) | | | 2.36% | 4.05% | 0.47% | 12.37% | 8.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.41% | 4.16% | 0.48% | 12.94% | 9.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.53% | 4.38% | 0.51% | 13.93% | 9.88% | |