ASSETS | |
---|
Current Assets | |
---|
Cash | | | 15.66M | 26.42M | 22.31M | 31.13M | 41.03M | |
Cash Equivalents | | | 371.00K | 240.00K | 375.00K | 250.00K | 212.00K | |
Marketable Securities | | | 10.55M | 5.48M | 409.00K | 215.00K | 175.00K | |
Receivables | | | 152.12M | 124.07M | 114.04M | 84.55M | 83.27M | |
Inventories | | | 6.38M | 6.07M | 5.58M | 4.24M | 4.32M | |
Other Current Assets | | | 3.46M | 2.19M | 2.54M | 1.00M | 945.00K | |
Total Current Assets | | | 188.54M | 164.48M | 145.26M | 121.39M | 129.95M | |
|
Non-Current Assets | |
---|
PPE Net | | | 292.77M | 293.79M | 252.99M | 221.83M | 217.01M | |
Investments And Advances | | | 3.47M | 3.57M | 5.60M | 2.23M | 2.69M | |
Goodwill | | | 91.54M | 91.54M | 156.01M | 91.39M | 70.27M | |
Intangibles | | | 281.63M | 281.45M | 219.26M | 196.04M | 195.83M | |
Other Non-Current Assets | | | 12.11M | 14.00M | 14.85M | 12.95M | 10.78M | |
Total Non-Current Assets | | | 682.70M | 685.74M | 650.94M | 524.43M | 496.56M | |
|
TOTAL ASSETS | | | 871.23M | 850.22M | 796.20M | 645.82M | 626.51M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.96M | 1.27M | 52.92M | 38.43M | 40.60M | |
Current Portion Of LT Debt. | | | 4.54M | 4.89M | 11.21M | 5.86M | 4.84M | |
Accrued Expenses | | | 32.84M | 25.74M | 26.16M | 20.02M | 14.59M | |
Accounts Payable | | | 93.73M | 86.41M | 87.85M | 51.10M | 46.24M | |
Other Current Liabilities | | | 28.09M | 26.53M | 26.26M | 15.82M | 23.92M | |
Total Current Liabilities | | | 162.15M | 144.84M | 204.41M | 131.24M | 130.19M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 221.45M | 223.34M | 163.88M | 132.09M | 136.48M | |
Deferred Taxes/Income | | | 103.82M | 103.78M | 74.77M | 67.36M | 67.93M | |
Other Non-Current Liabilities | | | 39.46M | 45.10M | 52.26M | 35.99M | 31.20M | |
Total Non-Current Liabilities | | | 375.58M | 382.98M | 292.91M | 235.51M | 235.87M | |
|
TOTAL LIABILITIES | | | 537.73M | 527.82M | 497.32M | 366.75M | 366.06M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 210.08M | 198.17M | 173.50M | 152.20M | 228.88M | |
Additional Paid In Capital | | | 101.41M | 101.41M | 101.41M | 101.41M | N/A | |
Minority Interest | | | 10.84M | 10.75M | 2.00M | 83.00K | 262.00K | |
Common Shares | | | 31.57M | 31.57M | 31.57M | 31.57M | 31.57M | |
Treasury Stock | | | -8.82M | -8.11M | -7.60M | -6.11M | N/A | |
Other Shareholders' Equity | | | -726.00K | -653.00K | N/A | N/A | N/A | |
Shares Outstanding | | | 88.33M | 88.47M | 88.55M | 88.90M | 90.20M | |
Tangible Book Value per Share | | | -0.45 | -0.57 | -0.86 | -0.09 | -0.06 | |
Total Shareholders' Equity | | | 333.51M | 322.40M | 298.89M | 279.07M | 260.45M | |
|
TOTAL LIABILITIES AND EQUITY | | | 871.23M | 850.22M | 796.20M | 645.82M | 626.51M | |
|
Statistics | |
---|
Debt/Equity | | | 0.67 | 0.70 | 0.73 | 0.61 | 0.68 | |
Current Ratio | | | 1.16 | 1.14 | 0.71 | 0.92 | 1.00 | |
Return On Assets (ROA) | | | 3.66% | 2.55% | 2.61% | 3.32% | 3.01% | |
Return On Equity (ROE) | | | 9.57% | 6.73% | 6.96% | 7.68% | 7.23% | |
Return On Invested Capital (ROIC) | | | 6.52% | 4.41% | 4.43% | 4.40% | 3.51% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.62% | 4.45% | 4.43% | 4.41% | 3.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.15% | 9.51% | 10.62% | 9.19% | 6.97% | |