| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 479.20K | 13.00K | 122.10K | 2.09M | 563.90K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 18.50K | 6.80K | N/A | N/A | N/A | |
| Receivables | | | 20.60K | 12.70K | 38.50K | 239.40K | 170.20K | |
| Other Current Assets | | | 5.20K | 5.20K | 22.00K | 21.90K | 22.70K | |
| Total Current Assets | | | 523.50K | 37.60K | 182.60K | 2.35M | 756.90K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.36M | 14.22M | 44.51M | 42.90M | 42.42M | |
| Other Non-Current Assets | | | 160.60K | 170.60K | 195.60K | 181.60K | 157.10K | |
| Total Non-Current Assets | | | 14.52M | 14.39M | 44.71M | 43.08M | 42.58M | |
| |
| TOTAL ASSETS | | | 15.04M | 14.42M | 44.89M | 45.43M | 43.34M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 54.00K | |
| Accrued Expenses | | | N/A | N/A | N/A | 595.10K | 301.60K | |
| Accounts Payable | | | 1.74M | 1.64M | 1.01M | 390.60K | 508.40K | |
| Other Current Liabilities | | | 1.33M | 1.19M | 940.60K | 1.17M | 301.60K | |
| Total Current Liabilities | | | 3.07M | 2.83M | 1.95M | 1.37M | 609.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | 0.00 | 3.01M | 3.64M | 3.09M | |
| Other Non-Current Liabilities | | | N/A | N/A | 3.01M | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 3.01M | 3.64M | 3.09M | |
| |
| TOTAL LIABILITIES | | | 3.07M | 2.83M | 4.96M | 5.00M | 3.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -62.72M | -62.09M | -33.75M | -32.99M | -29.53M | |
| Additional Paid In Capital | | | 5.75M | 5.75M | 5.75M | 5.73M | 5.62M | |
| Common Shares | | | 68.93M | 67.93M | 67.92M | 67.69M | 63.54M | |
| Shares Outstanding | | | 152.04M | 137.50M | 137.40M | 137.30M | 121.55M | |
| Tangible Book Value per Share | | | 0.08 | 0.08 | 0.29 | 0.29 | 0.33 | |
| Total Shareholders' Equity | | | 11.97M | 11.59M | 39.93M | 40.42M | 39.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 15.04M | 14.42M | 44.89M | 45.43M | 43.34M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.17 | 0.01 | 0.09 | 1.72 | 1.24 | |
| Return On Assets (ROA) | | | -188.97% | -196.48% | -1.69% | -7.62% | -4.27% | |
| Return On Equity (ROE) | | | -237.49% | -244.44% | -1.90% | -8.57% | -4.67% | |