| TTM (2023-12-31) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -112.46M | -110.12M | -108.12M | 6.38M | 980.00K | |||
| Depreciation Amortization | 17.98K | 22.49K | 20.00K | 40.00K | 70.00K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Change In Working Capital | 770.41K | 2.83M | 9.08M | -6.84M | 3.46M | |||
| Interest Paid | N/A | 0.00 | 0.00 | 2.02M | 6.85M | |||
| Taxes Paid | N/A | 0.00 | 20.00K | 270.00K | 780.00K | |||
| Other non cash items | N/A | 101.79M | 98.26M | N/A | -2.30M | |||
| OPERATING CASH FLOW | -10.29M | -5.48M | -760.00K | -420.00K | 2.22M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| Other Investing Activity | 5.20M | 0.00 | -26.94M | N/A | N/A | |||
| INVESTING CASH FLOW | 5.20M | 0.00 | -26.94M | N/A | N/A | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | 0.00 | -2.42M | |||
| Other Financing Activity | 7.85M | 5.31M | 28.94M | N/A | N/A | |||
| FINANCING CASH FLOW | 7.85M | 5.31M | 28.94M | 0.00 | -2.42M | |||
| Exchange Rate Effect | 688.20K | -1.52M | -340.00K | 200.00K | -140.00K | |||
| CHANGE IN CASH | 3.46M | -1.69M | 900.00K | -220.00K | -330.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -10.29M | -5.48M | -760.00K | -420.00K | 2.22M | |||
| Capital Expenditure | N/A | N/A | N/A | N/A | N/A | |||
| FREE CASH FLOW | -10.29M | -5.48M | -760.00K | -420.00K | 2.22M | |||
All data in USD