ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 25.40M | 36.20M | |
Cash Equivalents | | | 2.46M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 29.21M | 16.00M | 26.00M | 40.70M | 36.00M | |
Inventories | | | 103.53M | 70.00M | 77.00M | 78.30M | 107.20M | |
Other Current Assets | | | 2.51M | 2.57M | 2.65M | 80.30M | 3.40M | |
Total Current Assets | | | 137.71M | 117.00M | 108.00M | 224.70M | 182.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 90.75M | 88.00M | 124.00M | 118.60M | 191.20M | |
Investments And Advances | | | 1.43M | 1.43M | 1.43M | 1.10M | 500.00K | |
Intangibles | | | 10.76M | 11.00M | 11.00M | 11.40M | 11.70M | |
Other Non-Current Assets | | | 1.47M | 0.00 | 10.00M | 15.60M | 31.20M | |
Total Non-Current Assets | | | 105.81M | 103.00M | 170.00M | 146.80M | 234.60M | |
|
TOTAL ASSETS | | | 243.52M | 220.00M | 278.00M | 371.50M | 417.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.87M | 4.08M | 750.00K | 7.50M | 6.30M | |
Accrued Expenses | | | N/A | 7.14M | 13.00M | N/A | N/A | |
Accounts Payable | | | 39.88M | 35.00M | 33.00M | 52.00M | 27.50M | |
Other Current Liabilities | | | 20.14M | 6.84M | 8.25M | 26.60M | 20.20M | |
Total Current Liabilities | | | 62.89M | 53.00M | 55.00M | 86.00M | 54.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 26.93M | 16.00M | 23.00M | 47.50M | 111.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 4.30M | |
Other Non-Current Liabilities | | | 6.30M | 6.23M | 15.00M | 13.60M | 17.40M | |
Total Non-Current Liabilities | | | 33.23M | 22.00M | 38.00M | 61.00M | 132.80M | |
|
TOTAL LIABILITIES | | | 96.13M | 75.00M | 93.00M | 147.00M | 186.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -115.76M | -118.00M | -71.00M | -25.10M | -25.10M | |
Common Shares | | | 273.99M | 274.00M | 255.00M | 254.70M | 254.70M | |
Other Shareholders' Equity | | | -10.84M | -11.00M | 1.66M | -5.20M | 1.00M | |
Shares Outstanding | | | 22.60M | 23.00M | 18.00M | 177.60M | 177.60M | |
Tangible Book Value per Share | | | 6.05 | 5.87 | 9.67 | 1.20 | 1.23 | |
Total Shareholders' Equity | | | 147.39M | 146.00M | 185.00M | 224.50M | 230.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 243.52M | 220.00M | 278.00M | 371.50M | 417.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.18 | 0.11 | 0.12 | 0.21 | 0.48 | |
Current Ratio | | | 2.19 | 2.21 | 1.96 | 2.61 | 3.39 | |
Return On Assets (ROA) | | | -13.47% | -21.40% | -16.91% | -0.24% | -1.96% | |
Return On Equity (ROE) | | | -22.26% | -32.24% | -25.42% | -0.40% | -3.56% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 6.00% | 0.93% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.00% | 0.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 6.25% | 0.96% | |