| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 25.40M | 36.20M | |
| Cash Equivalents | | | 3.49M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 19.60M | 16.00M | 26.00M | 40.70M | 36.00M | |
| Inventories | | | 74.31M | 70.00M | 77.00M | 78.30M | 107.20M | |
| Other Current Assets | | | 1.04M | 2.57M | 2.65M | 80.30M | 3.40M | |
| Total Current Assets | | | 98.44M | 117.00M | 108.00M | 224.70M | 182.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 96.91M | 88.00M | 124.00M | 118.60M | 191.20M | |
| Investments And Advances | | | 1.43M | 1.43M | 1.43M | 1.10M | 500.00K | |
| Intangibles | | | 10.61M | 11.00M | 11.00M | 11.40M | 11.70M | |
| Other Non-Current Assets | | | 780.00K | 0.00 | 10.00M | 15.60M | 31.20M | |
| Total Non-Current Assets | | | 110.59M | 103.00M | 170.00M | 146.80M | 234.60M | |
| |
| TOTAL ASSETS | | | 209.03M | 220.00M | 278.00M | 371.50M | 417.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.46M | 4.08M | 750.00K | 7.50M | 6.30M | |
| Accrued Expenses | | | N/A | 7.14M | 13.00M | N/A | N/A | |
| Accounts Payable | | | 32.04M | 35.00M | 33.00M | 52.00M | 27.50M | |
| Other Current Liabilities | | | 13.59M | 6.84M | 8.25M | 26.60M | 20.20M | |
| Total Current Liabilities | | | 50.09M | 53.00M | 55.00M | 86.00M | 54.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 32.71M | 16.00M | 23.00M | 47.50M | 111.00M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 4.30M | |
| Other Non-Current Liabilities | | | 44.55M | 6.23M | 15.00M | 13.60M | 17.40M | |
| Total Non-Current Liabilities | | | 77.26M | 22.00M | 38.00M | 61.00M | 132.80M | |
| |
| TOTAL LIABILITIES | | | 127.35M | 75.00M | 93.00M | 147.00M | 186.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -181.57M | -118.00M | -71.00M | -25.10M | -25.10M | |
| Common Shares | | | 274.03M | 274.00M | 255.00M | 254.70M | 254.70M | |
| Other Shareholders' Equity | | | -10.77M | -11.00M | 1.66M | -5.20M | 1.00M | |
| Shares Outstanding | | | 22.61M | 23.00M | 18.00M | 177.60M | 177.60M | |
| Tangible Book Value per Share | | | 3.14 | 5.87 | 9.67 | 1.20 | 1.23 | |
| Total Shareholders' Equity | | | 81.68M | 146.00M | 185.00M | 224.50M | 230.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 209.03M | 220.00M | 278.00M | 371.50M | 417.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.40 | 0.11 | 0.12 | 0.21 | 0.48 | |
| Current Ratio | | | 1.97 | 2.21 | 1.96 | 2.61 | 3.39 | |
| Return On Assets (ROA) | | | -45.01% | -21.40% | -16.91% | -0.24% | -1.96% | |
| Return On Equity (ROE) | | | -115.18% | -32.24% | -25.42% | -0.40% | -3.56% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 6.00% | 0.93% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 6.00% | 0.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 6.25% | 0.96% | |