ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.30K | 30.60K | 54.60K | 40.00K | 0.00 | |
Receivables | | | 1.30K | 1.20K | 1.30K | 0.00 | 0.00 | |
Other Current Assets | | | 2.90K | 1.30K | 1.60K | 0.00 | 0.00 | |
Total Current Assets | | | 9.50K | 33.20K | 57.50K | 40.00K | 10.00K | |
|
Non-Current Assets | |
---|
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 9.50K | 33.20K | 57.50K | 40.00K | 10.00K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.46M | 1.89M | 1.54M | 1.17M | 940.00K | |
Accrued Expenses | | | 30.70K | 25.20K | 17.70K | N/A | N/A | |
Accounts Payable | | | 0.00 | 28.50K | 100.00 | 20.00K | 20.00K | |
Other Current Liabilities | | | N/A | N/A | 7.40K | 0.00 | 10.00K | |
Total Current Liabilities | | | 2.49M | 1.94M | 1.56M | 1.19M | 970.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 2.49M | 1.94M | 1.56M | 1.19M | 970.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.94M | -6.28M | -5.94M | -5.64M | -5.44M | |
Additional Paid In Capital | | | 875.00K | 870.40K | 870.40K | 870.00K | 870.00K | |
Common Shares | | | 3.48M | 3.48M | 3.48M | 3.48M | 3.48M | |
Other Shareholders' Equity | | | 99.40K | 14.90K | 83.10K | 140.00K | 120.00K | |
Shares Outstanding | | | 19.09M | 19.09M | 19.09M | 19.09M | 19.09M | |
Tangible Book Value per Share | | | -0.13 | -0.10 | -0.08 | -0.06 | -0.05 | |
Total Shareholders' Equity | | | -2.48M | -1.91M | -1.50M | -1.15M | -960.00K | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.50K | 33.20K | 57.50K | 40.00K | 10.00K | |
|
Statistics | |
---|
Current Ratio | | | 0.00 | 0.02 | 0.04 | 0.03 | 0.01 | |
Return On Assets (ROA) | | | -6976.84% | -1009.34% | -530.78% | -500.00% | -2200.00% | |