ASSETS | |
---|
Current Assets | |
---|
Cash | | | 210.60M | 224.90M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 323.50M | 400.50M | 366.10M | |
Marketable Securities | | | 20.80M | 20.20M | N/A | N/A | N/A | |
Receivables | | | 56.80M | 207.40M | 289.70M | 316.20M | 102.80M | |
Inventories | | | 96.40M | 110.50M | 170.20M | 283.70M | 195.90M | |
Other Current Assets | | | 15.10M | 14.80M | 24.60M | 37.80M | 39.80M | |
Total Current Assets | | | 399.70M | 577.80M | 808.00M | 1.04B | 704.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 78.80M | 108.90M | 131.10M | 222.80M | 193.40M | |
Investments And Advances | | | 33.00M | 39.80M | 36.20M | 20.60M | 6.60M | |
Goodwill | | | 54.30M | 56.10M | 95.70M | 127.50M | 147.60M | |
Intangibles | | | 71.70M | 79.40M | 99.90M | 126.70M | 120.30M | |
Other Non-Current Assets | | | N/A | 0.00 | 2.80M | 8.50M | 300.00K | |
Total Non-Current Assets | | | 237.80M | 284.20M | 365.90M | 506.50M | 468.50M | |
|
TOTAL ASSETS | | | 637.50M | 862.00M | 1.17B | 1.54B | 1.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.40M | 35.50M | 43.10M | 58.60M | 29.70M | |
Accrued Expenses | | | N/A | N/A | N/A | 57.80M | 45.20M | |
Accounts Payable | | | 201.30M | 189.00M | 200.50M | 321.70M | 283.80M | |
Other Current Liabilities | | | 80.20M | 92.30M | 143.00M | 84.90M | 90.20M | |
Total Current Liabilities | | | 303.90M | 316.80M | 386.60M | 523.00M | 448.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 80.60M | 203.90M | 299.90M | 438.60M | 94.20M | |
Deferred Taxes/Income | | | 5.70M | 4.40M | 5.00M | 5.30M | 7.50M | |
Other Non-Current Liabilities | | | 36.10M | 41.20M | 3.60M | 4.50M | 3.10M | |
Total Non-Current Liabilities | | | 119.90M | 249.80M | 311.80M | 452.00M | 109.00M | |
|
TOTAL LIABILITIES | | | 423.80M | 566.60M | 698.40M | 975.00M | 557.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -261.90M | -195.10M | -27.80M | 156.60M | 279.60M | |
Additional Paid In Capital | | | 303.60M | 303.60M | 303.60M | 303.60M | 303.60M | |
Minority Interest | | | -2.50M | 300.00K | 3.30M | 3.60M | 4.20M | |
Common Shares | | | 2.30M | 2.20M | 2.20M | 2.20M | 2.10M | |
Treasury Stock | | | -7.50M | -7.50M | -7.50M | -7.50M | -7.50M | |
Other Shareholders' Equity | | | 177.20M | 192.20M | 205.00M | 114.80M | 37.40M | |
Shares Outstanding | | | 225.36M | 223.51M | 220.00M | 217.10M | 213.70M | |
Tangible Book Value per Share | | | 0.39 | 0.72 | 1.27 | 1.45 | 1.63 | |
Total Shareholders' Equity | | | 213.70M | 295.40M | 475.50M | 569.70M | 615.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 637.50M | 862.00M | 1.17B | 1.54B | 1.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.38 | 0.69 | 0.63 | 0.77 | 0.15 | |
Current Ratio | | | 1.32 | 1.82 | 2.09 | 1.99 | 1.57 | |
Return On Assets (ROA) | | | -12.94% | -20.70% | -16.72% | -8.04% | -9.14% | |
Return On Equity (ROE) | | | -38.61% | -60.39% | -41.28% | -21.80% | -17.43% | |