| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 210.60M | 224.90M | N/A | N/A | |
| Cash Equivalents | | | 141.30M | N/A | N/A | 323.50M | 400.50M | |
| Marketable Securities | | | 18.40M | 20.80M | 20.20M | N/A | N/A | |
| Receivables | | | 30.50M | 56.80M | 207.40M | 289.70M | 316.20M | |
| Inventories | | | 95.40M | 96.40M | 110.50M | 170.20M | 283.70M | |
| Other Current Assets | | | 17.70M | 15.10M | 14.80M | 24.60M | 37.80M | |
| Total Current Assets | | | 303.30M | 399.70M | 577.80M | 808.00M | 1.04B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.90M | 78.80M | 108.90M | 131.10M | 222.80M | |
| Investments And Advances | | | 32.90M | 33.00M | 39.80M | 36.20M | 20.60M | |
| Goodwill | | | 50.60M | 54.30M | 56.10M | 95.70M | 127.50M | |
| Intangibles | | | 60.90M | 71.70M | 79.40M | 99.90M | 126.70M | |
| Other Non-Current Assets | | | N/A | N/A | 0.00 | 2.80M | 8.50M | |
| Total Non-Current Assets | | | 211.30M | 237.80M | 284.20M | 365.90M | 506.50M | |
| |
| TOTAL ASSETS | | | 514.60M | 637.50M | 862.00M | 1.17B | 1.54B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 65.10M | 22.40M | 35.50M | 43.10M | 58.60M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | 57.80M | |
| Accounts Payable | | | 162.10M | 201.30M | 189.00M | 200.50M | 321.70M | |
| Other Current Liabilities | | | 58.00M | 80.20M | 92.30M | 143.00M | 84.90M | |
| Total Current Liabilities | | | 285.20M | 303.90M | 316.80M | 386.60M | 523.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 27.40M | 80.60M | 203.90M | 299.90M | 438.60M | |
| Deferred Taxes/Income | | | 4.70M | 5.70M | 4.40M | 5.00M | 5.30M | |
| Other Non-Current Liabilities | | | 36.10M | 36.10M | 41.20M | 3.60M | 4.50M | |
| Total Non-Current Liabilities | | | 64.80M | 119.90M | 249.80M | 311.80M | 452.00M | |
| |
| TOTAL LIABILITIES | | | 350.00M | 423.80M | 566.60M | 698.40M | 975.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -313.60M | -261.90M | -195.10M | -27.80M | 156.60M | |
| Additional Paid In Capital | | | 303.60M | 303.60M | 303.60M | 303.60M | 303.60M | |
| Minority Interest | | | -3.40M | -2.50M | 300.00K | 3.30M | 3.60M | |
| Common Shares | | | 2.30M | 2.30M | 2.20M | 2.20M | 2.20M | |
| Treasury Stock | | | -7.50M | -7.50M | -7.50M | -7.50M | -7.50M | |
| Other Shareholders' Equity | | | 179.80M | 177.20M | 192.20M | 205.00M | 114.80M | |
| Shares Outstanding | | | 228.36M | 225.36M | 223.51M | 220.00M | 217.10M | |
| Tangible Book Value per Share | | | 0.23 | 0.39 | 0.72 | 1.27 | 1.45 | |
| Total Shareholders' Equity | | | 164.60M | 213.70M | 295.40M | 475.50M | 569.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 514.60M | 637.50M | 862.00M | 1.17B | 1.54B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.38 | 0.69 | 0.63 | 0.77 | |
| Current Ratio | | | 1.06 | 1.32 | 1.82 | 2.09 | 1.99 | |
| Return On Assets (ROA) | | | -15.20% | -12.94% | -20.70% | -16.72% | -8.04% | |
| Return On Equity (ROE) | | | -47.51% | -38.61% | -60.39% | -41.28% | -21.80% | |