ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 113.46M | 122.40M | 21.64M | 43.73M | 33.46M | |
Receivables | | | N/A | 728.60K | 764.40K | 764.60K | 923.80K | |
Other Current Assets | | | N/A | 2.47M | 1.70M | 2.35M | 2.00M | |
Total Current Assets | | | 113.46M | 125.60M | 24.10M | 46.84M | 36.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.30M | 6.48M | 4.99M | 4.87M | 4.92M | |
Investments And Advances | | | 7.91M | 8.15M | 35.50K | 20.30K | 28.40K | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 3.26M | 3.26M | 2.60M | 2.05M | 1.67M | |
Other Non-Current Assets | | | 475.80K | 475.80K | 557.50K | 423.10K | 263.90K | |
Total Non-Current Assets | | | 565.99M | 644.11M | 475.94M | 396.98M | 328.89M | |
|
TOTAL ASSETS | | | 679.45M | 769.70M | 500.04M | 443.81M | 365.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 7.98M | 4.52M | 3.98M | 4.58M | |
Accounts Payable | | | N/A | 3.29M | 2.46M | 2.35M | 1.87M | |
Other Current Liabilities | | | 12.96M | 41.30M | 14.14M | 10.13M | 9.82M | |
Total Current Liabilities | | | 12.96M | 52.57M | 21.12M | 16.47M | 16.27M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 295.64M | 357.65M | 218.53M | 201.48M | 200.45M | |
Deferred Taxes/Income | | | 69.50K | 49.30K | 47.30K | 47.30K | N/A | |
Other Non-Current Liabilities | | | 285.35M | 279.34M | 193.92M | 169.05M | 116.58M | |
Total Non-Current Liabilities | | | 581.06M | 637.05M | 412.49M | 370.57M | 317.03M | |
|
TOTAL LIABILITIES | | | 594.02M | 689.62M | 433.61M | 387.04M | 333.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 55.62M | 50.34M | 36.69M | 27.06M | 20.90M | |
Additional Paid In Capital | | | 25.42M | 25.42M | 25.42M | 25.42M | 7.83M | |
Common Shares | | | 4.20M | 4.20M | 4.20M | 4.20M | 3.28M | |
Shares Outstanding | | | 12.64M | 12.64M | 12.64M | 12.64M | 12.64M | |
Tangible Book Value per Share | | | 6.50 | 6.08 | 5.05 | 4.33 | 2.40 | |
Total Shareholders' Equity | | | 85.43M | 80.09M | 66.43M | 56.77M | 31.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 679.45M | 769.70M | 500.04M | 443.81M | 365.27M | |
|
Statistics | |
---|
Debt/Equity | | | 3.46 | 4.47 | 3.29 | 3.55 | 6.27 | |
Current Ratio | | | 8.75 | 2.39 | 1.14 | 2.84 | 2.24 | |
Return On Assets (ROA) | | | 4.71% | 2.74% | 3.01% | 2.45% | 2.59% | |
Return On Equity (ROE) | | | 37.43% | 26.35% | 22.68% | 19.17% | 29.57% | |
Return On Invested Capital (ROIC) | | | 4.88% | 2.99% | 3.29% | 2.80% | 2.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.88% | 3.61% | 3.45% | 3.12% | 3.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.92% | 3.63% | 3.47% | 3.14% | 3.06% | |