US3741631036 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -184.13M | -141.90M | -116.11M | -75.62M | -68.55M | |||
Depreciation Amortization | 442.00K | 290.00K | 220.00K | 160.00K | 60.00K | |||
Change In Working Capital | 6.06M | 5.03M | 10.52M | 380.00K | 19.13M | |||
Other non cash items | 9.88M | 9.21M | 9.82M | 8.42M | 5.53M | |||
OPERATING CASH FLOW | -167.74M | -127.38M | -95.56M | -66.65M | -43.83M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -830.00K | -430.00K | -210.00K | -400.00K | -410.00K | |||
Other Investing Activity | -179.49M | 62.50M | 72.15M | -104.92M | 27.81M | |||
INVESTING CASH FLOW | -180.32M | 62.07M | 71.95M | -105.32M | 27.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 29.70M | 0.00 | 24.90M | 23.86M | N/A | |||
Stock Issued/Repurchased | 332.32M | 87.26M | 23.66M | 144.48M | 19.50M | |||
FINANCING CASH FLOW | 362.02M | 87.26M | 48.56M | 168.35M | 19.50M | |||
Exchange Rate Effect | -27.00K | 20.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | 13.93M | 21.97M | 24.95M | -3.62M | 3.07M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -167.74M | -127.38M | -95.56M | -66.65M | -43.83M | |||
Capital Expenditure | -830.00K | -430.00K | -210.00K | -400.00K | -410.00K | |||
FREE CASH FLOW | -168.57M | -127.81M | -95.77M | -67.05M | -44.24M |
All data in USD