ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.56M | 6.89M | 18.60M | 15.90M | 14.10M | |
Marketable Securities | | | 2.00M | 30.23M | 14.90M | 900.00K | 9.50M | |
Receivables | | | 32.31M | 21.87M | 21.40M | 20.90M | 18.20M | |
Inventories | | | 29.23M | 26.22M | 18.40M | 20.00M | 16.20M | |
Other Current Assets | | | 3.03M | 4.15M | 2.50M | 2.30M | 2.10M | |
Total Current Assets | | | 90.13M | 89.37M | 75.80M | 60.00M | 60.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.84M | 35.73M | 46.30M | 55.80M | 70.10M | |
Goodwill | | | 736.00K | 736.00K | 700.00K | 700.00K | 5.10M | |
Intangibles | | | 1.54M | 1.65M | 4.80M | 5.60M | 7.30M | |
Other Non-Current Assets | | | 19.02M | 18.34M | 25.40M | 13.00M | 18.60M | |
Total Non-Current Assets | | | 59.70M | 62.83M | 77.20M | 75.10M | 103.90M | |
|
TOTAL ASSETS | | | 149.83M | 152.19M | 153.00M | 135.10M | 163.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 119.00K | 1.66M | 2.20M | 2.00M | 200.00K | |
Accounts Payable | | | 3.77M | 8.00M | 6.70M | 5.60M | 6.40M | |
Other Current Liabilities | | | 11.38M | 7.53M | 11.00M | 5.00M | 8.60M | |
Total Current Liabilities | | | 15.27M | 17.20M | 19.80M | 12.60M | 15.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 19.00K | 34.00K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 249.00K | 339.00K | 500.00K | 800.00K | 6.20M | |
Total Non-Current Liabilities | | | 268.00K | 373.00K | 500.00K | 800.00K | 6.30M | |
|
TOTAL LIABILITIES | | | 15.54M | 17.57M | 20.30M | 13.40M | 21.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 54.62M | 55.28M | 61.90M | 49.70M | 72.50M | |
Additional Paid In Capital | | | 98.54M | 97.34M | 96.00M | 94.70M | 92.90M | |
Common Shares | | | 144.00K | 142.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -14.50M | -13.88M | -7.50M | -7.50M | -6.80M | |
Other Shareholders' Equity | | | -4.51M | -4.31M | -17.80M | -15.30M | -16.30M | |
Shares Outstanding | | | 12.81M | 12.71M | 13.20M | 13.00M | 13.00M | |
Tangible Book Value per Share | | | 10.31 | 10.40 | 9.64 | 8.87 | 10.01 | |
Total Shareholders' Equity | | | 134.29M | 134.62M | 132.70M | 121.60M | 142.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 149.83M | 152.19M | 153.00M | 135.10M | 163.90M | |
|
Statistics | |
---|
Current Ratio | | | 5.90 | 5.20 | 3.83 | 4.76 | 3.95 | |
Return On Assets (ROA) | | | -9.02% | -4.32% | 7.97% | -16.95% | -8.60% | |
Return On Equity (ROE) | | | -10.07% | -4.89% | 9.19% | -18.83% | -9.89% | |
Return On Invested Capital (ROIC) | | | N/A | 5.78% | 5.93% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 7.97% | 7.92% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 8.17% | 8.39% | N/A | N/A | |