ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.30K | 11.50K | N/A | 9.30K | 138.80K | |
Receivables | | | 2.80K | 5.80K | 1.40K | 16.50K | 4.90K | |
Inventories | | | N/A | 0.00 | 159.10K | 171.30K | 4.80K | |
Other Current Assets | | | 28.40K | 21.50K | 43.40K | 43.20K | 39.70K | |
Total Current Assets | | | 35.50K | 38.80K | 215.60K | 240.30K | 188.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 0.00 | 3.70K | 32.40K | |
Intangibles | | | 6.20K | 6.80K | 7.90K | 4.01M | 4.55M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 6.20K | 6.80K | 7.90K | 4.01M | 4.58M | |
|
TOTAL ASSETS | | | 41.70K | 45.60K | 223.50K | 4.25M | 4.77M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 965.10K | 815.70K | 511.50K | 177.60K | 15.20K | |
Current Portion Of LT Debt. | | | 241.70K | 243.50K | 580.20K | 641.00K | 685.60K | |
Accrued Expenses | | | 10.00K | 20.00K | 20.00K | 22.00K | 32.00K | |
Accounts Payable | | | 167.30K | 149.60K | 249.10K | 212.90K | 11.70K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 1.38M | 1.23M | 1.36M | 1.05M | 744.50K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 10.70K | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 10.70K | |
|
TOTAL LIABILITIES | | | 1.38M | 1.23M | 1.36M | 1.05M | 755.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.04M | -10.88M | -10.84M | -6.50M | -5.69M | |
Common Shares | | | 9.70M | 9.70M | 9.70M | 9.70M | 9.70M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 59.22M | 59.22M | 59.22M | 59.22M | 59.22M | |
Tangible Book Value per Share | | | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -1.34M | -1.18M | -1.14M | 3.20M | 4.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.70K | 45.60K | 223.50K | 4.25M | 4.77M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
Current Ratio | | | 0.03 | 0.03 | 0.16 | 0.23 | 0.25 | |
Return On Assets (ROA) | | | -209.83% | -160.53% | -1966.71% | -25.26% | -34.65% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -33.57% | -41.17% | |