ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 16.46M | 18.77M | 5.40M | 11.66M | |
Marketable Securities | | | N/A | N/A | 0.00 | 1.24M | 2.57M | |
Receivables | | | 250.00K | 120.00K | 1.73M | 730.00K | 480.00K | |
Other Current Assets | | | 220.00K | 140.00K | 220.00K | 100.00K | 140.00K | |
Total Current Assets | | | 6.00M | 17.00M | 20.72M | 7.47M | 14.86M | |
|
Non-Current Assets | |
---|
PPE Net | | | 830.00K | 1.13M | 2.88M | 670.00K | 760.00K | |
Investments And Advances | | | 1.40M | 2.10M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 80.00K | 230.00K | 1.42M | 40.00K | 40.00K | |
Total Non-Current Assets | | | 2.35M | 3.00M | 4.30M | 700.00K | 800.00K | |
|
TOTAL ASSETS | | | 8.35M | 20.00M | 25.02M | 8.17M | 15.66M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.54M | 2.46M | 3.10M | 40.00K | 30.00K | |
Accounts Payable | | | N/A | 1.95M | 5.03M | 2.31M | 1.74M | |
Other Current Liabilities | | | 0.00 | 390.00K | N/A | N/A | N/A | |
Total Current Liabilities | | | 2.96M | 4.79M | 8.13M | 2.35M | 1.77M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 70.00K | 90.00K | 200.00K | 150.00K | 190.00K | |
Other Non-Current Liabilities | | | 55.00M | 45.00M | 40.78M | N/A | N/A | |
Total Non-Current Liabilities | | | 55.04M | 45.21M | 40.98M | 150.00K | 190.00K | |
|
TOTAL LIABILITIES | | | 58.00M | 50.00M | 49.11M | 2.50M | 1.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -136.00M | -115.00M | -96.83M | -38.18M | -17.39M | |
Common Shares | | | 81.00M | 80.00M | 66.67M | 38.93M | 28.37M | |
Other Shareholders' Equity | | | -2.60M | 4.77M | 6.05M | 4.92M | 2.72M | |
Shares Outstanding | | | 237.00M | 236.00M | 180.42M | 150.41M | 136.32M | |
Tangible Book Value per Share | | | N/A | -0.12 | -0.13 | 0.04 | 0.10 | |
Total Shareholders' Equity | | | -50.00M | -29.00M | -24.10M | 5.67M | 13.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.35M | 20.00M | 25.02M | 8.17M | 15.66M | |
|
Statistics | |
---|
Debt/Equity | | | -0.00 | -0.00 | -0.01 | 0.03 | 0.01 | |
Current Ratio | | | 2.03 | 3.55 | 2.55 | 3.18 | 8.40 | |
Return On Assets (ROA) | | | -258.92% | -88.82% | -224.74% | -209.06% | -53.58% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -301.23% | -61.24% | |