ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 16.46M | 18.77M | 5.40M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.24M | |
Receivables | | | 310.00K | 250.00K | 124.90K | 1.73M | 730.00K | |
Other Current Assets | | | 130.00K | 220.00K | 136.60K | 220.00K | 100.00K | |
Total Current Assets | | | 3.95M | 6.00M | 16.72M | 20.72M | 7.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 820.00K | 830.00K | 1.13M | 2.88M | 670.00K | |
Investments And Advances | | | 460.00K | 1.40M | 2.10M | N/A | N/A | |
Other Non-Current Assets | | | 80.00K | 80.00K | 264.50K | 1.42M | 40.00K | |
Total Non-Current Assets | | | 1.36M | 2.35M | 3.50M | 4.30M | 700.00K | |
|
TOTAL ASSETS | | | 5.31M | 8.35M | 20.22M | 25.02M | 8.17M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.34M | 1.54M | 2.46M | 3.10M | 40.00K | |
Accounts Payable | | | N/A | N/A | 1.95M | 5.03M | 2.31M | |
Other Current Liabilities | | | N/A | 0.00 | 387.10K | N/A | N/A | |
Total Current Liabilities | | | 2.49M | 2.96M | 4.79M | 8.13M | 2.35M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 70.00K | 87.30K | 200.00K | 150.00K | |
Other Non-Current Liabilities | | | 58.00M | 55.00M | 44.73M | 40.78M | N/A | |
Total Non-Current Liabilities | | | 58.51M | 55.04M | 44.82M | 40.98M | 150.00K | |
|
TOTAL LIABILITIES | | | 61.00M | 58.00M | 49.61M | 49.11M | 2.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -142.00M | -136.00M | -114.59M | -96.83M | -38.18M | |
Common Shares | | | 81.00M | 81.00M | 80.43M | 66.67M | 38.93M | |
Other Shareholders' Equity | | | -2.60M | -2.60M | 4.77M | 6.05M | 4.92M | |
Shares Outstanding | | | N/A | 237.00M | 236.05M | 180.42M | 150.41M | |
Tangible Book Value per Share | | | N/A | N/A | -0.12 | -0.13 | 0.04 | |
Total Shareholders' Equity | | | -56.00M | -50.00M | -29.39M | -24.10M | 5.67M | |
|
TOTAL LIABILITIES AND EQUITY | | | 5.31M | 8.35M | 20.22M | 25.02M | 8.17M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.00 | -0.00 | -0.01 | 0.03 | |
Current Ratio | | | 1.59 | 2.03 | 3.49 | 2.55 | 3.18 | |
Return On Assets (ROA) | | | -455.08% | -258.92% | -87.84% | -224.74% | -209.06% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -301.23% | |