| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 16.46M | 18.77M | 5.40M | |
| Cash Equivalents | | | 11.55M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 1.24M | |
| Receivables | | | 169.60K | 250.00K | 124.90K | 1.73M | 730.00K | |
| Other Current Assets | | | 199.70K | 220.00K | 136.60K | 220.00K | 100.00K | |
| Total Current Assets | | | 11.92M | 6.00M | 16.72M | 20.72M | 7.47M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 704.90K | 830.00K | 1.13M | 2.88M | 670.00K | |
| Investments And Advances | | | 645.60K | 1.40M | 2.10M | N/A | N/A | |
| Other Non-Current Assets | | | 118.20K | 80.00K | 264.50K | 1.42M | 40.00K | |
| Total Non-Current Assets | | | 1.47M | 2.35M | 3.50M | 4.30M | 700.00K | |
| |
| TOTAL ASSETS | | | 13.39M | 8.35M | 20.22M | 25.02M | 8.17M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 255.10K | 1.54M | 2.46M | 3.10M | 40.00K | |
| Accounts Payable | | | 2.21M | N/A | 1.95M | 5.03M | 2.31M | |
| Other Current Liabilities | | | N/A | 0.00 | 387.10K | N/A | N/A | |
| Total Current Liabilities | | | 2.46M | 2.96M | 4.79M | 8.13M | 2.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 786.90K | 70.00K | 87.30K | 200.00K | 150.00K | |
| Other Non-Current Liabilities | | | 66.37M | 55.00M | 44.73M | 40.78M | N/A | |
| Total Non-Current Liabilities | | | 67.16M | 55.04M | 44.82M | 40.98M | 150.00K | |
| |
| TOTAL LIABILITIES | | | 69.62M | 58.00M | 49.61M | 49.11M | 2.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -148.87M | -136.00M | -114.59M | -96.83M | -38.18M | |
| Common Shares | | | 89.31M | 81.00M | 80.43M | 66.67M | 38.93M | |
| Other Shareholders' Equity | | | 3.32M | -2.60M | 4.77M | 6.05M | 4.92M | |
| Shares Outstanding | | | 268.40M | 237.00M | 236.05M | 180.42M | 150.41M | |
| Tangible Book Value per Share | | | -0.21 | N/A | -0.12 | -0.13 | 0.04 | |
| Total Shareholders' Equity | | | -56.24M | -50.00M | -29.39M | -24.10M | 5.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.39M | 8.35M | 20.22M | 25.02M | 8.17M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.01 | -0.00 | -0.00 | -0.01 | 0.03 | |
| Current Ratio | | | 4.84 | 2.03 | 3.49 | 2.55 | 3.18 | |
| Return On Assets (ROA) | | | -165.17% | -258.92% | -87.84% | -224.74% | -209.06% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -301.23% | |