ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.61M | 23.68M | 32.63M | 11.20M | 9.90M | |
Receivables | | | 1.67M | 3.49M | N/A | N/A | 13.30M | |
Inventories | | | 899.00K | 727.00K | 461.00K | 2.50M | 1.10M | |
Other Current Assets | | | 4.62M | 6.00M | 3.73M | 1.00M | 1.60M | |
Total Current Assets | | | 16.80M | 33.89M | 36.82M | 14.70M | 26.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 206.00M | 184.18M | 133.16M | 112.00M | 17.10M | |
Investments And Advances | | | N/A | 0.00 | 523.00K | 600.00K | 200.00K | |
Goodwill | | | 9.50M | 9.50M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 14.02M | 12.84M | 13.37M | 700.00K | 2.30M | |
Total Non-Current Assets | | | 229.52M | 206.52M | 147.05M | 124.20M | 27.80M | |
|
TOTAL ASSETS | | | 246.33M | 240.41M | 183.87M | 138.90M | 53.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 3.00M | 0.00 | 6.90M | 0.00 | |
Current Portion Of LT Debt. | | | 2.90M | 1.75M | 1.49M | 3.80M | 5.60M | |
Accrued Expenses | | | 17.00M | 14.12M | 12.48M | 10.90M | 4.70M | |
Accounts Payable | | | 11.28M | 12.41M | 10.70M | 7.50M | 5.10M | |
Other Current Liabilities | | | 6.70M | 9.79M | 6.63M | 8.20M | 8.10M | |
Total Current Liabilities | | | 37.88M | 41.07M | 31.30M | 37.30M | 23.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.95M | 5.14M | 4.55M | 6.00M | 7.30M | |
Other Non-Current Liabilities | | | 160.97M | 148.59M | 110.50M | 100.90M | 10.90M | |
Total Non-Current Liabilities | | | 193.15M | 185.12M | 143.60M | 110.10M | 19.90M | |
|
TOTAL LIABILITIES | | | 231.03M | 226.19M | 174.90M | 147.40M | 43.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 354.00K | 915.00K | 322.00K | -10.00M | 8.90M | |
Additional Paid In Capital | | | 13.26M | 11.78M | 7.11M | N/A | N/A | |
Minority Interest | | | 27.23M | 31.39M | 28.55M | 3.30M | 1.80M | |
Common Shares | | | 1.53M | 1.53M | 1.53M | 1.50M | 1.50M | |
Other Shareholders' Equity | | | 150.00K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 32.89M | 32.80M | 32.28M | 31.70M | 31.70M | |
Tangible Book Value per Share | | | 0.18 | 0.14 | 0.28 | -0.27 | 0.33 | |
Total Shareholders' Equity | | | 15.30M | 14.23M | 8.97M | -8.50M | 10.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 246.33M | 240.41M | 183.87M | 138.90M | 53.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.32 | 0.57 | 0.51 | -1.52 | 0.70 | |
Current Ratio | | | 0.44 | 0.83 | 1.18 | 0.39 | 1.11 | |
Return On Assets (ROA) | | | -0.30% | 0.25% | 4.57% | 7.42% | 92.75% | |
Return On Equity (ROE) | | | -4.84% | 4.16% | 93.75% | N/A | 479.81% | |
Return On Invested Capital (ROIC) | | | 1.31% | 3.16% | 6.09% | 10.05% | 43.54% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.37% | 3.57% | 7.75% | 11.20% | 64.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.44% | 3.77% | 7.75% | 11.20% | 64.67% | |