| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -158.55M | -319.68M | |
| Depreciation Amortization | | | 32.96M | 32.22M | |
| Change In Working Capital | | | -80.84M | 18.07M | |
| Interest Paid | | | 21.68M | 29.76M | |
| Taxes Paid | | | 492.00K | 1.14M | |
| Other non cash items | | | 97.47M | 62.09M | |
| OPERATING CASH FLOW | | | -108.96M | -207.29M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -5.98M | -6.94M | |
| Other Investing Activity | | | 89.59M | 40.15M | |
| INVESTING CASH FLOW | | | 83.61M | 33.22M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 34.57M | 176.93M | |
| Other Financing Activity | | | 190.81M | -698.37M | |
| FINANCING CASH FLOW | | | 225.38M | -521.44M | |
| |
| CHANGE IN CASH | | | 200.03M | -695.51M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -108.96M | -207.29M | |
| Capital Expenditure | | | -5.98M | -6.94M | |
| FREE CASH FLOW | | | -114.94M | -214.23M | |