| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 336.75M | N/A | 257.23M | 256.70M | 144.40M | |
| Receivables | | | 77.73M | 69.00M | 54.00M | 53.90M | 43.30M | |
| Other Current Assets | | | 18.54M | 19.00M | 13.20M | 12.40M | 5.10M | |
| Total Current Assets | | | 433.02M | 423.00M | 324.00M | 323.10M | 192.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 31.00M | 26.00M | 22.00M | 15.90M | 6.20M | |
| Investments And Advances | | | N/A | N/A | 1.30M | 1.00M | N/A | |
| Goodwill | | | 85.19M | 83.00M | 54.00M | 45.50M | 36.00M | |
| Intangibles | | | 45.60M | 48.00M | 27.00M | 20.40M | 19.10M | |
| Other Non-Current Assets | | | 14.10M | 2.66M | 1.25M | 5.20M | 2.70M | |
| Total Non-Current Assets | | | 175.89M | 169.00M | 111.00M | 88.00M | 63.90M | |
| |
| TOTAL ASSETS | | | 608.91M | 592.00M | 435.00M | 411.10M | 256.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 41.35M | 31.00M | 27.00M | 23.30M | 11.70M | |
| Accounts Payable | | | 6.30M | 4.07M | 3.62M | 3.90M | 2.10M | |
| Other Current Liabilities | | | 11.07M | 21.00M | 11.00M | 11.50M | 11.60M | |
| Total Current Liabilities | | | 58.72M | 56.00M | 42.00M | 38.70M | 25.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 8.49M | 8.91M | 3.27M | 3.80M | 4.30M | |
| Other Non-Current Liabilities | | | 9.48M | 9.91M | 6.76M | 5.60M | N/A | |
| Total Non-Current Liabilities | | | 17.97M | 18.00M | 10.00M | 9.40M | 4.40M | |
| |
| TOTAL LIABILITIES | | | 76.69M | 74.00M | 52.00M | 48.10M | 29.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.66M | -12.00M | -16.00M | -14.10M | 15.10M | |
| Additional Paid In Capital | | | 533.39M | 533.00M | 398.00M | 378.00M | 212.10M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 8.00K | 10.00K | 10.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 2.48M | -2.91M | 1.27M | -800.00K | -100.00K | |
| Shares Outstanding | | | 84.61M | 84.00M | 76.00M | 74.20M | 66.90M | |
| Tangible Book Value per Share | | | 4.74 | 4.61 | 3.97 | 4.00 | 2.57 | |
| Total Shareholders' Equity | | | 532.21M | 518.00M | 383.00M | 363.00M | 227.10M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 608.91M | 592.00M | 435.00M | 411.10M | 256.70M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.37 | 7.55 | 7.71 | 8.35 | 7.62 | |
| Return On Assets (ROA) | | | 2.79% | 0.68% | -0.41% | -7.10% | -3.00% | |
| Return On Equity (ROE) | | | 3.19% | 0.78% | -0.46% | -8.04% | -3.39% | |
| Return On Invested Capital (ROIC) | | | 0.37% | N/A | N/A | N/A | 0.03% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.96% | N/A | N/A | N/A | 0.09% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.47% | N/A | N/A | N/A | 0.25% | |