VGG6529J1003 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | 7.40M | -117.40M | -800.00K | -35.50M | |||
Depreciation Amortization | 6.90M | 2.50M | 600.00K | 300.00K | |||
Change In Working Capital | -11.70M | 97.30M | 119.60M | 44.10M | |||
Interest Paid | 100.00K | 100.00K | 0.00 | 100.00K | |||
Taxes Paid | 1.10M | 600.00K | 4.00M | 200.00K | |||
Other non cash items | 113.50M | 123.20M | 1.20M | 6.10M | |||
OPERATING CASH FLOW | 116.10M | 105.50M | 120.60M | 15.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -1.10M | -1.40M | -100.00K | -100.00K | |||
Other Investing Activity | -170.70M | -1.30M | 500.00K | -200.00K | |||
INVESTING CASH FLOW | -171.80M | -2.70M | 400.00K | -300.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Debt Issued/Reduced | -1.80M | -2.20M | -4.30M | 4.10M | |||
Stock Issued/Repurchased | N/A | N/A | 250.00M | N/A | |||
Other Financing Activity | -100.00K | -40.80M | -51.70M | -4.20M | |||
FINANCING CASH FLOW | -1.90M | -43.00M | -56.00M | -200.00K | |||
Exchange Rate Effect | 1.60M | -1.60M | 2.10M | 0.00 | |||
CHANGE IN CASH | -56.00M | 58.20M | 67.10M | 14.50M | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | 116.10M | 105.50M | 120.60M | 15.00M | |||
Capital Expenditure | -1.10M | -1.40M | -100.00K | -100.00K | |||
FREE CASH FLOW | 115.00M | 104.10M | 120.50M | 14.90M |
All data in USD