| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.10K | 85.40K | 271.60K | 2.71M | 800.00K | |
| Marketable Securities | | | 3.72M | 4.15M | 1.52M | 1.84M | 2.10M | |
| Receivables | | | 15.40K | 15.80K | 48.60K | 40.00K | 10.00K | |
| Other Current Assets | | | 28.90K | 7.80K | 10.20K | 490.00K | N/A | |
| Total Current Assets | | | 3.77M | 4.26M | 1.85M | 5.08M | 2.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 142.80K | 190.00K | 253.30K | N/A | N/A | |
| Other Non-Current Assets | | | 259.00K | 259.00K | 3.15M | 100.00K | N/A | |
| Total Non-Current Assets | | | 401.70K | 449.00K | 3.40M | 100.00K | 0.00 | |
| |
| TOTAL ASSETS | | | 4.17M | 4.70M | 5.25M | 5.18M | 2.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.20M | |
| Current Portion Of LT Debt. | | | 46.40K | 41.50K | 42.50K | N/A | N/A | |
| Accounts Payable | | | 512.10K | 496.70K | 428.50K | 2.54M | 1.61M | |
| Other Current Liabilities | | | N/A | 0.00 | 2.75M | N/A | N/A | |
| Total Current Liabilities | | | 558.50K | 538.20K | 3.22M | 2.54M | 2.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 75.00K | 114.80K | 156.30K | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 350.00K | |
| Total Non-Current Liabilities | | | 75.00K | 114.80K | 156.30K | 0.00 | 340.00K | |
| |
| TOTAL LIABILITIES | | | 633.50K | 653.00K | 3.38M | 2.54M | 3.15M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -110.56M | -109.99M | -110.31M | -106.61M | -105.19M | |
| Additional Paid In Capital | | | 6.91M | 6.85M | 6.52M | 6.31M | 5.85M | |
| Common Shares | | | 107.19M | 107.19M | 105.67M | 102.94M | 99.09M | |
| Shares Outstanding | | | 137.73M | 137.73M | 95.79M | 76.15M | 32.09M | |
| Tangible Book Value per Share | | | 0.03 | 0.03 | 0.02 | 0.03 | -0.01 | |
| Total Shareholders' Equity | | | 3.54M | 4.05M | 1.88M | 2.64M | -250.00K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.17M | 4.70M | 5.25M | 5.18M | 2.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.03 | 0.08 | N/A | N/A | |
| Current Ratio | | | 6.76 | 7.91 | 0.58 | 2.00 | 1.03 | |
| Return On Assets (ROA) | | | -142.67% | -3.35% | -70.50% | -60.23% | 31.03% | |
| Return On Equity (ROE) | | | -168.19% | -3.89% | -197.40% | -118.18% | N/A | |