| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.20K | 16.60K | N/A | 96.40K | 429.80K | |
| Marketable Securities | | | 63.30K | 74.30K | 41.30K | 110.00K | 440.00K | |
| Receivables | | | 9.70K | 9.20K | 12.60K | 30.70K | 26.30K | |
| Other Current Assets | | | N/A | N/A | N/A | 0.00 | 5.70K | |
| Total Current Assets | | | 78.20K | 100.00K | 76.60K | 237.00K | 901.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.14M | 1.02M | 775.60K | 547.70K | 412.60K | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 53.90K | 69.10K | 69.10K | 69.10K | 70.90K | |
| Total Non-Current Assets | | | 1.19M | 1.09M | 844.70K | 616.90K | 483.60K | |
| |
| TOTAL ASSETS | | | 1.27M | 1.19M | 921.30K | 853.90K | 1.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 880.00K | 570.00K | 175.00K | 175.00K | 0.00 | |
| Accrued Expenses | | | N/A | 47.20K | 47.70K | 40.10K | N/A | |
| Accounts Payable | | | 3.00K | 35.90K | 17.30K | 18.00K | 72.50K | |
| Other Current Liabilities | | | 0.00 | 18.80K | 53.20K | 5.00K | 12.80K | |
| Total Current Liabilities | | | 883.00K | 671.90K | 293.20K | 238.10K | 85.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 883.00K | 671.90K | 293.20K | 238.10K | 85.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -20.28M | -20.14M | -19.92M | -19.58M | -18.64M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 18.68M | 18.68M | 18.59M | 18.07M | 17.67M | |
| Other Shareholders' Equity | | | 1.99M | 1.99M | 1.95M | 2.12M | 2.27M | |
| Shares Outstanding | | | 70.91M | 70.91M | 67.26M | 61.56M | 56.91M | |
| Tangible Book Value per Share | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
| Total Shareholders' Equity | | | 389.70K | 521.60K | 628.10K | 615.70K | 1.30M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27M | 1.19M | 921.30K | 853.90K | 1.39M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.09 | 0.15 | 0.26 | 1.00 | 10.57 | |
| Return On Assets (ROA) | | | -28.55% | -24.09% | -39.50% | -144.97% | -58.73% | |
| Return On Equity (ROE) | | | -93.25% | -55.12% | -57.94% | -201.06% | -62.59% | |