ASSETS | |
---|
Current Assets | |
---|
Cash | | | 938.00K | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | 750.80K | 2.49M | 1.51M | 515.30K | |
Marketable Securities | | | N/A | 337.80K | 272.60K | N/A | N/A | |
Receivables | | | 35.00K | 24.70K | 24.50K | 19.50K | 2.50K | |
Other Current Assets | | | 24.80K | 48.00K | 109.00K | 788.50K | 3.60K | |
Total Current Assets | | | 997.80K | 1.16M | 2.89M | 2.32M | 521.30K | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.03M | 15.95M | 15.10M | 12.72M | 1.33M | |
Other Non-Current Assets | | | 710.10K | 701.20K | 859.60K | 964.20K | 81.20K | |
Total Non-Current Assets | | | 10.74M | 16.65M | 15.96M | 13.69M | 1.41M | |
|
TOTAL ASSETS | | | 11.74M | 17.82M | 18.86M | 16.00M | 1.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 42.30K | 179.80K | |
Accrued Expenses | | | 40.00K | 45.00K | 38.30K | 20.00K | 15.00K | |
Accounts Payable | | | 72.50K | 18.30K | 43.20K | 68.50K | 111.30K | |
Total Current Liabilities | | | 112.50K | 63.30K | 81.50K | 130.70K | 306.10K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 112.50K | 63.30K | 81.50K | 130.70K | 306.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -84.09M | -76.62M | -75.60M | -72.68M | -70.02M | |
Common Shares | | | 98.88M | 97.54M | 97.54M | 91.72M | 74.81M | |
Other Shareholders' Equity | | | -3.17M | -3.17M | -3.17M | -3.17M | -3.17M | |
Shares Outstanding | | | 14.87M | 9.83M | 9.83M | 6.76M | 2.93M | |
Tangible Book Value per Share | | | 0.78 | 1.81 | 1.91 | 2.35 | 0.56 | |
Total Shareholders' Equity | | | 11.63M | 17.75M | 18.77M | 15.87M | 1.62M | |
|
TOTAL LIABILITIES AND EQUITY | | | 11.74M | 17.82M | 18.86M | 16.00M | 1.93M | |
|
Statistics | |
---|
Current Ratio | | | 8.87 | 18.35 | 35.49 | 17.72 | 1.70 | |
Return On Assets (ROA) | | | -66.53% | -7.26% | -21.91% | -28.68% | -16.83% | |
Return On Equity (ROE) | | | -67.18% | -7.29% | -22.01% | -28.92% | -20.00% | |