ASSETS | |
---|
Current Assets | |
---|
Cash | | | 63.30M | 23.45M | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 55.27M | 56.10M | 53.50M | |
Marketable Securities | | | 51.38M | 82.32M | N/A | N/A | N/A | |
Receivables | | | 11.67M | 8.43M | 1.06M | 1.70M | 7.40M | |
Inventories | | | 44.15M | 42.83M | N/A | N/A | N/A | |
Other Current Assets | | | 17.96M | 8.55M | 764.00K | 800.00K | 800.00K | |
Total Current Assets | | | 188.46M | 165.59M | 57.09M | 58.60M | 61.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 366.39M | 329.43M | 225.00K | 300.00K | 2.10M | |
Investments And Advances | | | N/A | 0.00 | 155.98M | 121.00M | 72.40M | |
Other Non-Current Assets | | | 5.29M | 5.34M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 371.68M | 334.77M | 156.21M | 121.30M | 74.50M | |
|
TOTAL ASSETS | | | 560.14M | 500.35M | 213.30M | 179.90M | 136.20M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.60M | 15.94M | 125.00K | 100.00K | 100.00K | |
Accrued Expenses | | | 44.46M | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 21.87M | 64.35M | 8.71M | 4.30M | 2.50M | |
Other Current Liabilities | | | 70.66M | 30.53M | 3.15M | 1.40M | N/A | |
Total Current Liabilities | | | 154.59M | 110.81M | 11.99M | 5.80M | 2.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 26.99M | 22.93M | 78.00K | 200.00K | 300.00K | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 136.07M | 118.83M | 318.00K | 200.00K | 500.00K | |
Total Non-Current Liabilities | | | 167.01M | 146.08M | 396.00K | 400.00K | 800.00K | |
|
TOTAL LIABILITIES | | | 321.60M | 256.90M | 12.38M | 6.20M | 3.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -379.01M | -372.75M | -378.70M | -405.90M | -446.80M | |
Minority Interest | | | 3.96M | 4.31M | N/A | N/A | N/A | |
Common Shares | | | 617.55M | 616.20M | 579.62M | 579.60M | 579.60M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 51.88M | |
Shares Outstanding | | | 258.38M | 257.08M | 224.97M | 224.90M | 224.90M | |
Tangible Book Value per Share | | | 0.92 | 0.95 | 0.89 | 0.77 | 0.59 | |
Total Shareholders' Equity | | | 238.54M | 243.46M | 200.92M | 173.70M | 132.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 560.14M | 500.35M | 213.30M | 179.90M | 136.20M | |
|
Statistics | |
---|
Debt/Equity | | | 0.11 | 0.09 | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 1.22 | 1.49 | 4.76 | 10.10 | 23.73 | |
Return On Assets (ROA) | | | -0.97% | 1.22% | 12.23% | 22.68% | -50.59% | |
Return On Equity (ROE) | | | -2.28% | 2.51% | 12.98% | 23.49% | -51.88% | |
Return On Invested Capital (ROIC) | | | 14.05% | 9.76% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 16.08% | 12.38% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.08% | 12.38% | N/A | N/A | N/A | |