ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 2.02B | N/A | 1.20B | 850.00M | |
Cash Equivalents | | | 2.19B | 310.00M | 1.00M | 15.00M | 27.00M | |
Marketable Securities | | | 238.00M | 253.00M | N/A | N/A | 0.00 | |
Receivables | | | N/A | 301.00M | 289.00M | 340.00M | 399.00M | |
Inventories | | | 2.29B | 2.07B | 2.00B | 2.39B | 3.02B | |
Other Current Assets | | | 651.00M | 247.00M | 238.00M | 673.00M | 871.00M | |
Total Current Assets | | | 5.38B | 5.20B | 4.39B | 4.62B | 5.17B | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.88B | 5.74B | 5.68B | 5.86B | 6.71B | |
Goodwill | | | N/A | 207.00M | 207.00M | 207.00M | 207.00M | |
Intangibles | | | N/A | 59.00M | 72.00M | 81.00M | 90.00M | |
Other Non-Current Assets | | | 894.00M | 147.00M | 128.00M | 140.00M | 143.00M | |
Total Non-Current Assets | | | 6.77B | 6.68B | 6.65B | 6.77B | 7.60B | |
|
TOTAL ASSETS | | | 12.15B | 11.88B | 11.04B | 11.39B | 12.76B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 1.51B | 1.21B | 1.36B | 1.39B | 1.75B | |
Accounts Payable | | | 1.66B | 1.49B | 1.35B | 1.32B | 1.95B | |
Other Current Liabilities | | | 29.00M | 558.00M | 384.00M | 550.00M | 372.00M | |
Total Current Liabilities | | | 3.20B | 3.26B | 3.10B | 3.26B | 4.08B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.49B | 1.49B | 1.49B | 1.84B | 1.48B | |
Other Non-Current Liabilities | | | 4.03B | 3.88B | 3.87B | 4.06B | 4.48B | |
Total Non-Current Liabilities | | | 5.52B | 5.37B | 5.35B | 5.90B | 5.96B | |
|
TOTAL LIABILITIES | | | 8.71B | 8.62B | 8.45B | 9.15B | 10.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.33B | 3.04B | 2.42B | 2.14B | 2.62B | |
Additional Paid In Capital | | | 48.00M | 146.00M | 113.00M | 27.00M | 43.00M | |
Common Shares | | | 19.00M | 19.00M | 19.00M | 18.00M | 19.00M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 41.00M | 60.00M | 43.00M | 48.00M | 38.00M | |
Shares Outstanding | | | 371.00M | 374.00M | 372.00M | 366.00M | 371.00M | |
Tangible Book Value per Share | | | 9.25 | 8.02 | 6.23 | 5.31 | 6.54 | |
Total Shareholders' Equity | | | 3.43B | 3.26B | 2.60B | 2.23B | 2.72B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.15B | 11.88B | 11.04B | 11.39B | 12.76B | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.46 | 0.57 | 0.82 | 0.55 | |
Current Ratio | | | 1.68 | 1.60 | 1.42 | 1.42 | 1.27 | |
Return On Assets (ROA) | | | 7.32% | 7.10% | 4.55% | -1.77% | 2.01% | |
Return On Equity (ROE) | | | 25.90% | 25.86% | 19.34% | -9.05% | 9.40% | |
Return On Invested Capital (ROIC) | | | 10.73% | 10.61% | 6.34% | N/A | 8.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.73% | 11.35% | 6.35% | N/A | 8.34% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.73% | 11.74% | 6.58% | N/A | 8.64% | |