| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.02B | N/A | 1.20B | 850.00M | 1.61B | |
| Cash Equivalents | | | 310.00M | 1.00M | 15.00M | 27.00M | 375.00M | |
| Marketable Securities | | | 253.00M | N/A | N/A | 0.00 | 410.00M | |
| Receivables | | | 301.00M | 289.00M | 340.00M | 399.00M | 363.00M | |
| Inventories | | | 2.07B | 2.00B | 2.39B | 3.02B | 2.45B | |
| Other Current Assets | | | 247.00M | 238.00M | 673.00M | 871.00M | 796.00M | |
| Total Current Assets | | | 5.20B | 4.39B | 4.62B | 5.17B | 6.01B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.74B | 5.68B | 5.86B | 6.71B | 7.06B | |
| Goodwill | | | 207.00M | 207.00M | 207.00M | 207.00M | 109.00M | |
| Intangibles | | | 59.00M | 72.00M | 81.00M | 90.00M | 61.00M | |
| Other Non-Current Assets | | | 147.00M | 128.00M | 140.00M | 143.00M | 142.00M | |
| Total Non-Current Assets | | | 6.68B | 6.65B | 6.77B | 7.60B | 7.76B | |
| |
| TOTAL ASSETS | | | 11.88B | 11.04B | 11.39B | 12.76B | 13.77B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 1.21B | 1.36B | 1.39B | 1.75B | 1.80B | |
| Accounts Payable | | | 1.49B | 1.35B | 1.32B | 1.95B | 1.74B | |
| Other Current Liabilities | | | 558.00M | 384.00M | 550.00M | 372.00M | 344.00M | |
| Total Current Liabilities | | | 3.26B | 3.10B | 3.26B | 4.08B | 3.88B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.49B | 1.49B | 1.84B | 1.48B | 2.22B | |
| Other Non-Current Liabilities | | | 3.88B | 3.87B | 4.06B | 4.48B | 5.05B | |
| Total Non-Current Liabilities | | | 5.37B | 5.35B | 5.90B | 5.96B | 7.27B | |
| |
| TOTAL LIABILITIES | | | 8.62B | 8.45B | 9.15B | 10.04B | 11.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.04B | 2.42B | 2.14B | 2.62B | 2.50B | |
| Additional Paid In Capital | | | 146.00M | 113.00M | 27.00M | 43.00M | 85.00M | |
| Common Shares | | | 19.00M | 19.00M | 18.00M | 19.00M | 19.00M | |
| Other Shareholders' Equity | | | 60.00M | 43.00M | 48.00M | 38.00M | 9.00M | |
| Shares Outstanding | | | 374.00M | 372.00M | 366.00M | 371.00M | 374.00M | |
| Tangible Book Value per Share | | | 8.02 | 6.23 | 5.31 | 6.54 | 6.53 | |
| Total Shareholders' Equity | | | 3.26B | 2.60B | 2.23B | 2.72B | 2.61B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.88B | 11.04B | 11.39B | 12.76B | 13.77B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.46 | 0.57 | 0.82 | 0.55 | 0.85 | |
| Current Ratio | | | 1.60 | 1.42 | 1.42 | 1.27 | 1.55 | |
| Return On Assets (ROA) | | | 7.10% | 4.55% | -1.77% | 2.01% | -4.83% | |
| Return On Equity (ROE) | | | 25.86% | 19.34% | -9.05% | 9.40% | -25.44% | |
| Return On Invested Capital (ROIC) | | | 9.44% | 5.64% | N/A | 7.40% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.09% | 5.64% | N/A | 7.42% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 10.44% | 5.85% | N/A | 7.68% | N/A | |