BMG3728V1090 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -34.44M | -197.50M | -30.59M | -20.22M | 2.00M | |||
Depreciation Amortization | 17.16M | 23.28M | 16.81M | 3.22M | 4.31M | |||
Income Taxes - Deferred | -568.00K | 3.25M | -420.00K | N/A | N/A | |||
Change In Working Capital | 6.77M | -1.09M | -3.02M | 3.73M | -2.15M | |||
Interest Paid | 1.07M | 2.44M | 0.00 | 400.00K | 30.00K | |||
Taxes Paid | -268.00K | 730.00K | 90.00K | 1.13M | 410.00K | |||
Other non cash items | 7.51M | 170.81M | 12.23M | 6.92M | 1.43M | |||
OPERATING CASH FLOW | -3.56M | -1.25M | -5.00M | -6.35M | 5.59M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.82M | -13.10M | -13.95M | -5.92M | -2.97M | |||
Other Investing Activity | N/A | -6.00M | -92.72M | N/A | N/A | |||
INVESTING CASH FLOW | -6.82M | -19.10M | -106.67M | -5.92M | -2.97M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 12.00M | 30.00M | -80.00K | -150.00K | -90.00K | |||
Stock Issued/Repurchased | 268.00K | 60.00K | 860.00K | 159.36M | 330.00K | |||
Other Financing Activity | -10.92M | -2.61M | -600.00K | -4.50M | 0.00 | |||
FINANCING CASH FLOW | 1.35M | 27.45M | 170.00K | 154.71M | 250.00K | |||
Exchange Rate Effect | 1.69M | -650.00K | -1.67M | -70.00K | 310.00K | |||
CHANGE IN CASH | -7.34M | 6.45M | -113.17M | 142.37M | 3.18M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.56M | -1.25M | -5.00M | -6.35M | 5.59M | |||
Capital Expenditure | -6.82M | -13.10M | -13.95M | -5.92M | -2.97M | |||
FREE CASH FLOW | -10.38M | -14.35M | -18.95M | -12.27M | 2.62M |
All data in USD