| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 36.47M | 33.64M | 43.75M | 56.76M | 92.11M | |
| Cash Equivalents | | | 20.01M | 54.18M | 63.16M | 60.00M | 0.00 | |
| Marketable Securities | | | 0.00 | N/A | N/A | N/A | N/A | |
| Receivables | | | 112.75M | 92.46M | 126.26M | 164.81M | 180.94M | |
| Inventories | | | 357.00K | 294.00K | 287.00K | 409.00K | 466.00K | |
| Other Current Assets | | | 2.05M | 1.90M | 2.29M | 1.68M | 1.57M | |
| Total Current Assets | | | 171.63M | 182.47M | 235.74M | 283.65M | 275.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.24M | 24.88M | 24.58M | 26.55M | 29.12M | |
| Investments And Advances | | | 42.23M | 42.71M | 42.51M | 43.62M | 45.24M | |
| Goodwill | | | 12.04M | 12.04M | 12.04M | 12.04M | 12.04M | |
| Intangibles | | | 125.34M | 109.12M | 79.52M | 99.54M | 128.08M | |
| Other Non-Current Assets | | | 5.73M | 5.38M | 5.14M | 5.12M | 3.46M | |
| Total Non-Current Assets | | | 211.58M | 194.26M | 163.85M | 186.93M | 218.09M | |
| |
| TOTAL ASSETS | | | 383.22M | 376.73M | 399.59M | 470.58M | 493.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 15.26M | 6.24M | 6.24M | 0.00 | 24.96M | |
| Current Portion Of LT Debt. | | | 1.55M | 1.83M | 1.58M | 2.52M | 2.71M | |
| Accrued Expenses | | | 7.79M | 5.37M | 5.78M | 5.39M | 8.80M | |
| Accounts Payable | | | 11.68M | 9.31M | 19.25M | 22.76M | 22.31M | |
| Other Current Liabilities | | | 147.71M | 137.16M | 125.48M | 147.57M | 152.89M | |
| Total Current Liabilities | | | 184.00M | 159.92M | 158.32M | 178.25M | 211.67M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.37M | 3.42M | 3.86M | 20.17M | 22.20M | |
| Deferred Taxes/Income | | | 5.85M | 6.35M | 5.56M | 4.68M | 3.13M | |
| Other Non-Current Liabilities | | | 11.54M | 22.50M | 37.96M | 70.56M | 43.97M | |
| Total Non-Current Liabilities | | | 19.89M | 32.46M | 47.63M | 95.38M | 69.30M | |
| |
| TOTAL LIABILITIES | | | 203.89M | 192.38M | 205.95M | 273.63M | 280.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 135.31M | 140.31M | 147.99M | 151.67M | 163.98M | |
| Additional Paid In Capital | | | 5.28M | 5.28M | 5.28M | 5.28M | 5.28M | |
| Minority Interest | | | 130.00K | 196.00K | 248.00K | -29.00K | 0.00 | |
| Common Shares | | | 24.96M | 24.96M | 24.96M | 24.96M | 24.96M | |
| Treasury Stock | | | -257.00K | -257.00K | -257.00K | -257.00K | -257.00K | |
| Other Shareholders' Equity | | | 14.04M | 14.05M | 15.67M | 15.29M | 18.25M | |
| Shares Outstanding | | | 3.12M | 3.12M | 3.12M | 3.12M | 3.12M | |
| Tangible Book Value per Share | | | 13.47 | 20.28 | 32.77 | 27.41 | 23.14 | |
| Total Shareholders' Equity | | | 179.33M | 184.35M | 193.64M | 196.95M | 212.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 383.22M | 376.73M | 399.59M | 470.58M | 493.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.05 | 0.05 | 0.10 | 0.22 | |
| Current Ratio | | | 0.93 | 1.14 | 1.49 | 1.59 | 1.30 | |
| Return On Assets (ROA) | | | -3.32% | -2.04% | -0.92% | -2.62% | 0.21% | |
| Return On Equity (ROE) | | | -7.09% | -4.16% | -1.90% | -6.25% | 0.49% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.13% | N/A | 0.41% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 1.52% | N/A | 0.41% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 3.02% | N/A | 0.76% | |