| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 100.16M | 83.81M | 85.89M | 81.80M | 84.10M | |||
| Depreciation Amortization | 16.03M | 9.28M | 9.56M | 10.10M | 8.80M | |||
| Change In Working Capital | 30.43M | 34.93M | 6.36M | 11.10M | -700.00K | |||
| Interest Paid | 118.21M | 99.06M | 60.66M | 17.40M | 10.00M | |||
| Taxes Paid | 14.77M | 17.82M | 15.38M | 11.60M | 14.40M | |||
| Other non cash items | -1.29M | -32.26M | 5.43M | 7.00M | 8.60M | |||
| OPERATING CASH FLOW | 145.34M | 95.76M | 107.23M | 110.00M | 100.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -4.32M | -5.05M | -5.75M | -7.90M | -4.70M | |||
| Other Investing Activity | -31.52M | -77.35M | 33.00M | -16.30M | -635.60M | |||
| INVESTING CASH FLOW | -35.84M | -82.40M | 27.25M | -24.20M | -640.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -21.82M | 15.74M | -10.32M | -11.90M | -42.70M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Dividend Paid | -40.42M | -31.84M | -29.43M | -27.00M | -22.20M | |||
| Other Financing Activity | 12.83M | 76.20M | -96.78M | -324.80M | 655.50M | |||
| FINANCING CASH FLOW | -49.41M | 60.10M | -136.54M | -363.70M | 590.60M | |||
| CHANGE IN CASH | 60.09M | 73.46M | -2.05M | -277.90M | 51.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 145.34M | 95.76M | 107.23M | 110.00M | 100.80M | |||
| Capital Expenditure | -4.32M | -5.05M | -5.75M | -7.90M | -4.70M | |||
| FREE CASH FLOW | 141.02M | 90.72M | 101.49M | 102.10M | 96.10M | |||
All data in USD