ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.61M | 2.37M | 5.22M | 8.86M | 3.43M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 4.02M | 11.30M | 22.39M | 17.77M | 5.48M | |
Receivables | | | 284.10K | 307.10K | 152.10K | 32.40K | 1.30K | |
Other Current Assets | | | 90.60K | 270.10K | 218.20K | 312.30K | 366.10K | |
Total Current Assets | | | 8.00M | 14.24M | 27.99M | 26.97M | 9.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 100.00 | 600.00 | 1.20K | 26.30K | 63.20K | |
Investments And Advances | | | 68.14M | 48.85M | 27.53M | 23.74M | 34.68M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 9.35M | 8.94M | 8.08M | 7.94M | N/A | |
Total Non-Current Assets | | | 77.49M | 57.79M | 35.60M | 31.71M | 34.74M | |
|
TOTAL ASSETS | | | 85.50M | 72.02M | 63.59M | 58.68M | 44.02M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 11.64M | 1.52M | |
Accrued Expenses | | | 919.90K | 1.06M | 1.20M | 287.60K | 279.80K | |
Accounts Payable | | | 195.40K | 453.40K | 227.20K | 361.00K | 172.60K | |
Other Current Liabilities | | | 2.07M | 785.90K | 1.44M | 934.10K | 2.32M | |
Total Current Liabilities | | | 3.19M | 2.30M | 2.87M | 13.22M | 4.29M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 46.62M | 32.82M | 23.07M | 7.32M | 16.36M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 12.50K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Liabilities | | | 46.62M | 32.82M | 23.07M | 7.32M | 16.38M | |
|
TOTAL LIABILITIES | | | 49.81M | 35.13M | 25.94M | 20.54M | 20.67M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -17.17M | -16.14M | -15.28M | -14.60M | -29.13M | |
Additional Paid In Capital | | | 1.07M | 962.80K | 620.40K | 798.50K | 714.00K | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 51.80M | 52.07M | 52.57M | 52.16M | 52.14M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | 0.00 | -250.10K | -225.00K | -384.30K | |
Shares Outstanding | | | 30.37M | 30.70M | 31.62M | 31.29M | 31.24M | |
Tangible Book Value per Share | | | 1.17 | 1.20 | 1.19 | 1.22 | 0.75 | |
Total Shareholders' Equity | | | 35.69M | 36.90M | 37.65M | 38.14M | 23.35M | |
|
TOTAL LIABILITIES AND EQUITY | | | 85.50M | 72.02M | 63.59M | 58.68M | 44.02M | |
|
Statistics | |
---|
Debt/Equity | | | 1.31 | 0.89 | 0.61 | 0.19 | 0.70 | |
Current Ratio | | | 2.51 | 6.18 | 9.77 | 2.04 | 2.16 | |
Return On Assets (ROA) | | | -3.28% | -1.18% | -0.58% | 24.73% | 12.72% | |
Return On Equity (ROE) | | | -7.85% | -2.31% | -0.98% | 38.05% | 23.97% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.40% | 11.02% | 19.06% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 5.39% | 18.09% | 22.11% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 5.39% | 18.09% | 22.11% | |