| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 8.36M | 5.09M | 17.13M | 41.08M | 31.87M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | null | null | null | null | null | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | null | null | null | null | null | |
| Total Current Assets | | | 8.36M | 5.09M | 17.13M | 41.08M | 31.87M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 688.21M | 679.01M | 618.45M | 443.13M | 381.26M | |
| Investments And Advances | | | null | null | 0 | 19.37M | 22.98M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 106.76M | 114.87M | 119.43M | 110.95M | 113.43M | |
| Other Non-Current Assets | | | 31.19M | 9.46M | 4.52M | 4.28M | 2.85M | |
| Total Non-Current Assets | | | 848.15M | 816.72M | 754.88M | 585.71M | 527.94M | |
| |
| TOTAL ASSETS | | | 856.51M | 821.81M | 772.01M | 626.79M | 559.82M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | null | null | null | null | null | |
| Accounts Payable | | | 21.15M | 17.86M | 17.45M | 11.89M | 8.64M | |
| Other Current Liabilities | | | null | null | 0 | 289.00K | 269.00K | |
| Total Current Liabilities | | | 21.15M | 17.86M | 17.45M | 12.18M | 8.91M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 316.89M | 266.54M | 436.45M | 281.31M | 269.98M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 14.52M | 14.73M | 17.42M | 17.62M | 18.06M | |
| Total Non-Current Liabilities | | | 465.47M | 479.13M | 557.49M | 397.31M | 330.89M | |
| |
| TOTAL LIABILITIES | | | 486.62M | 496.99M | 574.94M | 409.49M | 339.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -18.73M | null | null | null | null | |
| Additional Paid In Capital | | | 389.38M | 331.48M | null | null | null | |
| Minority Interest | | | 134.06M | 197.86M | 103.62M | 98.39M | 42.85M | |
| Common Shares | | | 204.00K | 173.00K | 197.07M | 217.30M | 220.01M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -965.00K | -6.83M | null | null | null | |
| Shares Outstanding | | | 20.43M | 17.29M | 14.98M | 14.98M | 14.98M | |
| Tangible Book Value per Share | | | 12.8796 | 12.1423 | 5.1839 | 7.1012 | 7.1166 | |
| Total Shareholders' Equity | | | 369.89M | 324.82M | 197.07M | 217.30M | 220.01M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 856.51M | 821.81M | 772.01M | 626.79M | 559.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.86 | 0.82 | 2.21 | 1.29 | 1.23 | |
| Current Ratio | | | 0.40 | 0.29 | 0.98 | 3.37 | 3.58 | |
| Return On Assets (ROA) | | | -2.52% | -2.70% | -0.14% | -0.71% | -0.50% | |
| Return On Equity (ROE) | | | -5.85% | -6.84% | -0.56% | -2.06% | -1.27% | |
| Return On Invested Capital (ROIC) | | | 1.06% | 1.31% | 0.41% | 1.01% | 0.94% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.07% | 1.32% | 0.42% | 1.08% | 1.00% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.23% | 1.54% | 0.50% | 1.34% | 1.28% | |