| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 20.40M | 15.06M | 3.82M | 24.98M | 21.93M | |||
| Depreciation Amortization | 390.00K | 445.00K | 595.00K | 680.00K | 870.00K | |||
| Income Taxes - Deferred | N/A | 1.31M | 934.00K | 400.00K | 1.01M | |||
| Change In Working Capital | -2.17M | 2.64M | 11.62M | -1.78M | 2.35M | |||
| Interest Paid | 60.26M | 57.57M | 51.02M | 15.14M | 9.36M | |||
| Taxes Paid | 8.33M | 5.58M | 2.36M | 6.07M | 4.74M | |||
| Other non cash items | -1.70M | -1.22M | -701.00K | -1.89M | -6.70M | |||
| OPERATING CASH FLOW | 18.23M | 18.23M | 16.27M | 22.39M | 19.45M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -103.00K | -141.00K | -212.00K | -170.00K | -490.00K | |||
| Other Investing Activity | 65.32M | -8.78M | 149.44M | -225.67M | -343.85M | |||
| INVESTING CASH FLOW | 65.21M | -8.92M | 149.23M | -225.83M | -344.34M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -984.00K | 0.00 | -1.25M | -23.81M | |||
| Stock Issued/Repurchased | -4.28M | 1.66M | 284.00K | 940.00K | 1.22M | |||
| Other Financing Activity | -73.74M | -9.87M | -164.99M | 186.39M | 351.26M | |||
| FINANCING CASH FLOW | -79.01M | -9.19M | -164.71M | 186.08M | 328.67M | |||
| CHANGE IN CASH | 4.44M | 119.00K | 789.00K | -17.36M | 3.78M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 18.23M | 18.23M | 16.27M | 22.39M | 19.45M | |||
| Capital Expenditure | -103.00K | -141.00K | -212.00K | -170.00K | -490.00K | |||
| FREE CASH FLOW | 18.13M | 18.09M | 16.06M | 22.22M | 18.96M | |||
All data in USD