| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 5.43B | 4.28B | 2.93B | 2.81B | 1.33B | |||
| Depreciation Amortization | 175.50M | 171.21M | 149.65M | 120.13M | 79.78M | |||
| Income Taxes - Deferred | -17.98M | -14.77M | -52.11M | -21.43M | -13.15M | |||
| Change In Working Capital | 24.66B | -10.97B | 3.99M | 3.14B | 19.01B | |||
| Interest Paid | 1.57B | 876.51M | 298.00M | 367.04M | 181.71M | |||
| Taxes Paid | 761.91M | 698.82M | 694.97M | 102.89M | 16.25M | |||
| Other non cash items | 741.42M | 197.43M | 446.51M | -36.15M | 59.34M | |||
| OPERATING CASH FLOW | 31.00B | -6.34B | 3.47B | 6.01B | 20.46B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -167.52M | -77.76M | -90.52M | -70.46M | -44.65M | |||
| Other Investing Activity | 271.45M | -2.37B | 184.38M | -893.11M | -199.53M | |||
| INVESTING CASH FLOW | 103.93M | -2.44B | 93.86M | -963.57M | -244.18M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 50.69M | 3.17B | -3.88B | 869.82M | 4.02B | |||
| Stock Issued/Repurchased | 20.16M | -863.08M | -3.13B | 9.70B | 4.39B | |||
| Other Financing Activity | N/A | 0.00 | 0.00 | -16.86M | N/A | |||
| FINANCING CASH FLOW | 70.85M | 2.31B | -7.01B | 10.55B | 8.41B | |||
| Exchange Rate Effect | -149.87M | 66.35M | -135.20M | 167.13M | -1.12M | |||
| CHANGE IN CASH | 31.02B | -6.41B | -3.58B | 15.77B | 28.62B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 31.00B | -6.34B | 3.47B | 6.01B | 20.46B | |||
| Capital Expenditure | -167.52M | -77.76M | -90.52M | -70.46M | -44.65M | |||
| FREE CASH FLOW | 30.83B | -6.42B | 3.38B | 5.94B | 20.41B | |||
All data in HKD