Canada - TSX Venture Exchange - TSX-V:FUSE - CA36112C2013 - Common Stock
| TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -4.76M | -4.77M | -1.67M | -2.64M | -517.10K | |||
| Depreciation Amortization | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | 56.90K | -16.80K | 27.80K | -48.00K | 10.30K | |||
| Interest Paid | N/A | 0.00 | 0.00 | N/A | N/A | |||
| Taxes Paid | N/A | 0.00 | 0.00 | N/A | N/A | |||
| Other non cash items | 4.17M | 4.17M | 1.01M | 1.02M | 77.60K | |||
| OPERATING CASH FLOW | -530.00K | -609.10K | -632.10K | -1.68M | -429.20K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -242.60K | -242.60K | -295.80K | -522.60K | -4.10K | |||
| Other Investing Activity | N/A | N/A | N/A | N/A | N/A | |||
| INVESTING CASH FLOW | -242.60K | -242.60K | -295.80K | -522.60K | -4.10K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 3.54M | 893.10K | |||
| FINANCING CASH FLOW | N/A | N/A | 0.00 | 3.54M | 893.10K | |||
| CHANGE IN CASH | -772.50K | -851.60K | -927.90K | 1.34M | 459.80K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -530.00K | -609.10K | -632.10K | -1.68M | -429.20K | |||
| Capital Expenditure | -242.60K | -242.60K | -295.80K | -522.60K | -4.10K | |||
| FREE CASH FLOW | -772.50K | -851.60K | -927.90K | -2.20M | -433.30K | |||
All data in CAD