| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 8.57M | 4.91M | 7.31M | 10.30M | 3.30M | |
| Marketable Securities | | | 4.16M | 4.42M | 1.17M | 600.00K | 600.00K | |
| Receivables | | | 220.00K | 54.00K | 374.00K | 400.00K | 300.00K | |
| Other Current Assets | | | 481.00K | 522.00K | 592.00K | 600.00K | 500.00K | |
| Total Current Assets | | | 13.42M | 9.91M | 9.45M | 11.90M | 4.70M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 50.42M | 45.53M | 143.23M | 146.10M | 161.90M | |
| Investments And Advances | | | 27.42M | 29.46M | 36.25M | 42.40M | N/A | |
| Other Non-Current Assets | | | 255.00K | 221.00K | 255.00K | 200.00K | 400.00K | |
| Total Non-Current Assets | | | 78.10M | 75.20M | 179.73M | 188.70M | 162.30M | |
| |
| TOTAL ASSETS | | | 91.52M | 85.11M | 189.18M | 200.60M | 167.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 65.00K | 154.00K | 200.00K | 100.00K | |
| Accounts Payable | | | 1.30M | 855.00K | 1.03M | 1.10M | 1.90M | |
| Other Current Liabilities | | | 447.00K | 944.00K | 544.00K | 0.00 | 3.10M | |
| Total Current Liabilities | | | 1.75M | 1.86M | 1.73M | 1.30M | 5.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 74.00K | 200.00K | 400.00K | |
| Other Non-Current Liabilities | | | 4.64M | 5.04M | 4.50M | 4.30M | 4.20M | |
| Total Non-Current Liabilities | | | 4.64M | 5.04M | 4.57M | 4.50M | 4.60M | |
| |
| TOTAL LIABILITIES | | | 6.39M | 6.91M | 6.30M | 5.80M | 9.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -238.23M | -234.51M | -127.39M | -111.50M | -138.10M | |
| Common Shares | | | 323.38M | 312.72M | 310.28M | 306.30M | 295.50M | |
| Other Shareholders' Equity | | | -16.00K | -12.00K | -9.00K | 0.00 | N/A | |
| Shares Outstanding | | | 171.66M | 151.56M | 145.74M | 139.50M | 125.70M | |
| Tangible Book Value per Share | | | 0.50 | 0.52 | 1.25 | 1.40 | 1.25 | |
| Total Shareholders' Equity | | | 85.13M | 78.20M | 182.87M | 194.80M | 157.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 91.52M | 85.11M | 189.18M | 200.60M | 167.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
| Current Ratio | | | 7.69 | 5.32 | 5.45 | 9.15 | 0.92 | |
| Return On Assets (ROA) | | | -118.77% | -127.05% | -9.10% | 12.42% | -10.05% | |
| Return On Equity (ROE) | | | -127.68% | -138.28% | -9.41% | 12.79% | -10.67% | |