| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 24.92M | 20.57M | 15.06M | 25.00M | 19.80M | |||
| Depreciation Amortization | 2.93M | 3.63M | 4.13M | 3.30M | 3.30M | |||
| Income Taxes - Deferred | -4.36M | -825.00K | -889.00K | 600.00K | 600.00K | |||
| Change In Working Capital | -3.32M | 473.00K | 5.04M | -1.00M | -400.00K | |||
| Interest Paid | 34.42M | 32.14M | 23.82M | 4.80M | 6.00M | |||
| Taxes Paid | 8.45M | 5.38M | 6.13M | 7.50M | 5.70M | |||
| Other non cash items | -1.46M | -1.57M | -872.00K | -1.40M | -3.20M | |||
| OPERATING CASH FLOW | 18.72M | 22.28M | 22.47M | 26.50M | 20.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.27M | -1.92M | -353.00K | -3.60M | -1.10M | |||
| Other Investing Activity | -61.78M | -36.51M | -81.36M | -168.80M | -27.30M | |||
| INVESTING CASH FLOW | -64.05M | -38.44M | -81.71M | -172.40M | -28.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -55.00M | 29.99M | 60.85M | 6.90M | -61.50M | |||
| Stock Issued/Repurchased | 300.00K | -3.74M | -1.20M | 200.00K | -7.00M | |||
| Dividend Paid | -5.70M | -5.37M | -5.22M | -4.00M | -3.90M | |||
| Other Financing Activity | 138.51M | 23.85M | -19.76M | 101.40M | 47.00M | |||
| FINANCING CASH FLOW | 78.11M | 44.73M | 34.68M | 104.50M | -25.30M | |||
| CHANGE IN CASH | 32.78M | 28.57M | -24.56M | -41.40M | -33.70M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 18.72M | 22.28M | 22.47M | 26.50M | 20.00M | |||
| Capital Expenditure | -2.27M | -1.92M | -353.00K | -3.60M | -1.10M | |||
| FREE CASH FLOW | 16.45M | 20.36M | 22.12M | 22.90M | 18.90M | |||
All data in USD