NASDAQ:FUNC - Nasdaq - US33741H1077 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 22.68M | 20.57M | 15.06M | 25.00M | 19.80M | |||
Depreciation Amortization | 3.03M | 3.63M | 4.13M | 3.30M | 3.30M | |||
Income Taxes - Deferred | -1.25M | -825.00K | -889.00K | 600.00K | 600.00K | |||
Change In Working Capital | 2.75M | 473.00K | 5.04M | -1.00M | -400.00K | |||
Interest Paid | 32.20M | 32.14M | 23.82M | 4.80M | 6.00M | |||
Taxes Paid | 5.37M | 5.38M | 6.13M | 7.50M | 5.70M | |||
Other non cash items | -1.54M | -1.57M | -872.00K | -1.40M | -3.20M | |||
OPERATING CASH FLOW | 25.66M | 22.28M | 22.47M | 26.50M | 20.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.44M | -1.92M | -353.00K | -3.60M | -1.10M | |||
Other Investing Activity | -67.47M | -36.51M | -81.36M | -168.80M | -27.30M | |||
INVESTING CASH FLOW | -69.92M | -38.44M | -81.71M | -172.40M | -28.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 24.92M | 29.99M | 60.85M | 6.90M | -61.50M | |||
Stock Issued/Repurchased | -3.74M | -3.74M | -1.20M | 200.00K | -7.00M | |||
Dividend Paid | -5.47M | -5.37M | -5.22M | -4.00M | -3.90M | |||
Other Financing Activity | 26.05M | 23.85M | -19.76M | 101.40M | 47.00M | |||
FINANCING CASH FLOW | 41.76M | 44.73M | 34.68M | 104.50M | -25.30M | |||
CHANGE IN CASH | -2.50M | 28.57M | -24.56M | -41.40M | -33.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 25.66M | 22.28M | 22.47M | 26.50M | 20.00M | |||
Capital Expenditure | -2.44M | -1.92M | -353.00K | -3.60M | -1.10M | |||
FREE CASH FLOW | 23.21M | 20.36M | 22.12M | 22.90M | 18.90M |
All data in USD