USA - New York Stock Exchange - NYSE:FUN - US83001C1080 - Common Stock
| MRQ (2025-9-28) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 70.68M | 83.17M | 65.49M | 101.20M | 61.10M | |||
| Receivables | 280.88M | 164.86M | 79.51M | 70.90M | 146.20M | |||
| Inventories | 84.92M | 71.10M | 44.10M | 45.30M | 32.10M | |||
| Other Current Assets | 64.14M | 80.73M | 19.74M | 26.40M | 24.20M | |||
| Total Current Assets | 500.62M | 399.87M | 208.84M | 243.80M | 263.60M | |||
| Non-Current Assets | ||||||||
| PPE Net | 4.58B | 4.52B | 1.72B | 1.68B | 1.73B | |||
| Goodwill | 2.06B | 3.30B | 264.63M | 263.20M | 267.20M | |||
| Intangibles | 722.31M | 897.83M | 49.06M | 49.00M | 50.00M | |||
| Other Non-Current Assets | 22.29M | 12.05M | 1.50M | 4.70M | 5.10M | |||
| Total Non-Current Assets | 7.39B | 8.73B | 2.03B | 1.99B | 2.05B | |||
| TOTAL ASSETS | 7.89B | 9.13B | 2.24B | 2.24B | 2.31B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 15.04M | 211.14M | N/A | N/A | N/A | |||
| Accrued Expenses | 293.51M | 228.50M | 105.36M | 116.20M | 106.40M | |||
| Accounts Payable | 117.55M | 107.06M | 37.59M | 55.00M | 53.90M | |||
| Other Current Liabilities | 434.24M | 379.98M | 259.77M | 225.80M | 221.20M | |||
| Total Current Liabilities | 860.34M | 926.68M | 402.73M | 397.00M | 381.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 5.01B | 4.72B | 2.28B | 2.27B | 2.52B | |||
| Deferred Taxes/Income | 456.51M | 542.58M | 63.40M | 69.40M | 66.50M | |||
| Other Non-Current Liabilities | 699.10M | 653.13M | 81.92M | 93.00M | 44.60M | |||
| Total Non-Current Liabilities | 6.41B | 6.16B | 2.42B | 2.43B | 2.63B | |||
| TOTAL LIABILITIES | 7.28B | 7.09B | 2.82B | 2.83B | 3.01B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.67B | -164.27M | N/A | N/A | N/A | |||
| Additional Paid In Capital | 2.23B | 2.21B | N/A | N/A | N/A | |||
| Minority Interest | 247.30M | 241.82M | N/A | N/A | N/A | |||
| Common Shares | 1.01M | 1.00M | -602.95M | -612.50M | -712.70M | |||
| Other Shareholders' Equity | 57.45M | -2.28M | 19.99M | 20.90M | 14.20M | |||
| Shares Outstanding | 101.26M | 100.35M | 51.01M | 52.60M | 56.90M | |||
| Tangible Book Value per Share | -21.46 | -21.45 | -17.58 | -17.18 | -17.85 | |||
| Total Shareholders' Equity | 614.31M | 2.04B | -582.96M | -591.60M | -698.50M | |||
| TOTAL LIABILITIES AND EQUITY | 7.89B | 9.13B | 2.24B | 2.24B | 2.31B | |||
| Statistics | ||||||||
| Debt/Equity | 8.16 | 2.31 | -3.90 | -3.83 | -3.61 | |||
| Current Ratio | 0.58 | 0.43 | 0.52 | 0.61 | 0.69 | |||
| Return On Assets (ROA) | -22.45% | -2.53% | 5.56% | 13.76% | -2.10% | |||
| Return On Equity (ROE) | -288.28% | -11.32% | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 3.47% | 4.71% | 13.94% | 16.11% | 6.50% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.51% | 4.76% | 14.45% | 17.04% | 6.71% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 5.85% | 9.85% | 17.56% | 20.78% | 8.08% | |||
All data in USD , ROIC based on taxRate of 0.21