| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 122.46M | 169.35M | 179.45M | 79.90M | 61.80M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 563.58M | 597.49M | 618.69M | 643.70M | 643.50M | |
| Inventories | | | 502.96M | 467.50M | 442.04M | 491.80M | 448.40M | |
| Other Current Assets | | | 111.75M | 168.89M | 184.60M | 84.00M | 67.50M | |
| Total Current Assets | | | 1.30B | 1.30B | 1.31B | 1.30B | 1.22B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 889.59M | 943.04M | 872.09M | 766.10M | 728.10M | |
| Investments And Advances | | | null | 47.90M | 48.26M | 52.50M | 60.60M | |
| Goodwill | | | 1.68B | 1.53B | 1.49B | 1.39B | 1.30B | |
| Intangibles | | | 829.43M | 770.23M | 729.14M | 702.10M | 687.10M | |
| Other Non-Current Assets | | | 464.45M | 326.08M | 261.46M | 241.70M | 255.10M | |
| Total Non-Current Assets | | | 3.87B | 3.63B | 3.41B | 3.16B | 3.05B | |
| |
| TOTAL ASSETS | | | 5.17B | 4.93B | 4.72B | 4.46B | 4.27B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 587.00K | 1.84M | 28.90M | 25.00M | |
| Current Portion Of LT Debt. | | | null | 1.91M | 16.18M | 1.50M | 1.10M | |
| Accrued Expenses | | | 196.05M | 201.13M | 187.40M | 196.10M | 194.50M | |
| Accounts Payable | | | 459.41M | 491.44M | 439.70M | 460.70M | 500.30M | |
| Other Current Liabilities | | | 18.77M | 24.23M | 47.69M | 18.50M | 15.90M | |
| Total Current Liabilities | | | 674.23M | 719.29M | 692.81M | 705.70M | 736.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.08B | 2.02B | 1.84B | 1.74B | 1.60B | |
| Deferred Taxes/Income | | | null | 141.69M | 176.38M | 183.20M | 179.40M | |
| Other Non-Current Liabilities | | | 452.43M | 224.76M | 255.34M | 220.20M | 161.90M | |
| Total Non-Current Liabilities | | | 2.53B | 2.39B | 2.28B | 2.15B | 1.94B | |
| |
| TOTAL LIABILITIES | | | 3.21B | 3.10B | 2.97B | 2.85B | 2.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.01B | 1.92B | 1.84B | 1.74B | 1.60B | |
| Additional Paid In Capital | | | 288.19M | 322.64M | 301.49M | 266.50M | 213.60M | |
| Minority Interest | | | 1.33M | 1.19M | 708.00K | 600.00K | 600.00K | |
| Common Shares | | | 54.04M | 54.66M | 54.09M | 53.70M | 52.80M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -393.75M | -473.39M | -442.88M | -451.40M | -270.20M | |
| Shares Outstanding | | | 54.04M | 54.66M | 54.09M | 53.70M | 52.80M | |
| Tangible Book Value per Share | | | -10.245 | -8.6684 | -8.5121 | -9.0223 | -7.3693 | |
| Total Shareholders' Equity | | | 1.96B | 1.83B | 1.76B | 1.61B | 1.60B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.17B | 4.93B | 4.72B | 4.46B | 4.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.06 | 1.10 | 1.05 | 1.10 | 1.02 | |
| Current Ratio | | | 1.93 | 1.81 | 1.89 | 1.84 | 1.66 | |
| Return On Assets (ROA) | | | 2.22% | 2.64% | 3.07% | 4.04% | 3.78% | |
| Return On Equity (ROE) | | | 5.87% | 7.12% | 8.26% | 11.20% | 10.11% | |
| Return On Invested Capital (ROIC) | | | 5.07% | 5.68% | 6.08% | 5.50% | 4.59% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.21% | 5.91% | 6.37% | 5.62% | 4.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.25% | 13.73% | 14.98% | 12.91% | 10.81% | |