ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 87.90M | 94.00M | 223.00M | 177.80M | 208.10M | |
Receivables | | | 55.00M | 26.90M | 77.00M | 158.30M | 234.10M | |
Inventories | | | 36.40M | 29.00M | 45.50M | 66.60M | 44.50M | |
Other Current Assets | | | 4.90M | 19.50M | 7.00M | 7.00M | 19.90M | |
Total Current Assets | | | 184.20M | 169.40M | 352.50M | 409.70M | 506.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 132.20M | 136.80M | 253.30M | 275.30M | 270.90M | |
Investments And Advances | | | N/A | N/A | 0.00 | 23.20M | 21.00M | |
Intangibles | | | 7.00M | 7.40M | 29.50M | 29.50M | 29.50M | |
Other Non-Current Assets | | | 1.50M | 1.40M | 4.00M | 6.00M | 3.00M | |
Total Non-Current Assets | | | 140.70M | 145.60M | 286.80M | 334.00M | 324.40M | |
|
TOTAL ASSETS | | | 324.90M | 315.00M | 639.30M | 743.70M | 831.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 15.60M | 15.40M | 47.90M | 22.90M | 38.60M | |
Accounts Payable | | | 57.00M | 26.90M | 36.40M | 86.80M | 138.30M | |
Other Current Liabilities | | | 300.00K | 400.00K | 900.00K | 22.70M | 5.80M | |
Total Current Liabilities | | | 72.90M | 42.70M | 85.20M | 132.40M | 182.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 456.90M | 503.20M | 1.12B | |
Other Non-Current Liabilities | | | 3.90M | 5.70M | 59.50M | 1.20M | 400.00K | |
Total Non-Current Liabilities | | | 3.90M | 5.70M | 516.40M | 504.40M | 1.12B | |
|
TOTAL LIABILITIES | | | 76.80M | 48.40M | 601.60M | 636.80M | 1.30B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -33.90M | -13.40M | -4.38B | -4.31B | -4.57B | |
Additional Paid In Capital | | | 281.90M | 279.90M | 4.38B | 4.38B | 3.71B | |
Common Shares | | | 100.00K | 100.00K | 36.40M | 36.40M | 385.70M | |
Other Shareholders' Equity | | | 248.10M | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 14.06M | 13.99M | 3.21M | 5.47M | 5.46M | |
Tangible Book Value per Share | | | 17.15 | 18.53 | 2.55 | 14.15 | -155.17 | |
Total Shareholders' Equity | | | 248.10M | 266.60M | 37.70M | 106.90M | -468.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 324.90M | 315.00M | 639.30M | 743.70M | 831.00M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 12.12 | 4.71 | -2.38 | |
Current Ratio | | | 2.53 | 3.97 | 4.14 | 3.09 | 2.77 | |
Return On Assets (ROA) | | | 22.41% | -12.00% | -11.40% | 34.75% | 24.15% | |
Return On Equity (ROE) | | | 29.34% | -14.18% | -193.37% | 241.72% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.65% | 43.62% | 35.18% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 4.44% | 61.51% | 51.81% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.87% | 66.00% | 55.53% | |