NASDAQ:FTRE - Nasdaq - US34965K1079 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 101.60M | 118.50M | 108.60M | 112.00M | 94.60M | |||
Receivables | 729.00M | 659.50M | 988.50M | 1.02B | 927.00M | |||
Other Current Assets | 139.70M | 170.20M | 153.70M | 112.70M | 95.90M | |||
Total Current Assets | 970.30M | 948.20M | 1.25B | 1.25B | 1.12B | |||
Non-Current Assets | ||||||||
PPE Net | 150.20M | 156.30M | 172.60M | 164.90M | 162.60M | |||
Goodwill | 1.24B | 1.71B | 1.74B | 2.00B | 2.08B | |||
Intangibles | 651.30M | 655.70M | 728.10M | 823.30M | 935.50M | |||
Other Non-Current Assets | 106.80M | 108.60M | 441.70M | 55.50M | 72.20M | |||
Total Non-Current Assets | 2.15B | 2.63B | 3.08B | 3.04B | 3.25B | |||
TOTAL ASSETS | 3.12B | 3.58B | 4.33B | 4.29B | 4.37B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 163.80M | 74.80M | 26.10M | N/A | N/A | |||
Accrued Expenses | 360.70M | 383.20M | 352.70M | 318.90M | 429.00M | |||
Accounts Payable | 110.20M | 138.20M | 132.90M | 81.50M | 60.50M | |||
Other Current Liabilities | 364.40M | 353.30M | 266.70M | 298.60M | 337.20M | |||
Total Current Liabilities | 999.10M | 949.50M | 778.40M | 699.00M | 826.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.05B | 1.05B | 1.57B | 0.00 | 0.00 | |||
Deferred Taxes/Income | 117.90M | 121.70M | 147.70M | 184.50M | 210.30M | |||
Other Non-Current Liabilities | 95.40M | 95.90M | 126.50M | 61.80M | 71.10M | |||
Total Non-Current Liabilities | 1.26B | 1.27B | 1.84B | 246.30M | 281.40M | |||
TOTAL LIABILITIES | 2.26B | 2.22B | 2.62B | 945.30M | 1.11B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -959.90M | -397.00M | -68.50M | -276.00M | -148.40M | |||
Additional Paid In Capital | 2.06B | 2.04B | 2.00B | N/A | N/A | |||
Common Shares | 100.00K | 100.00K | 100.00K | N/A | N/A | |||
Other Shareholders' Equity | -238.20M | -282.90M | -215.50M | 3.62B | 3.41B | |||
Shares Outstanding | 90.50M | 89.70M | 88.80M | 88.60M | 88.60M | |||
Tangible Book Value per Share | -11.44 | -11.19 | -8.48 | 5.89 | 2.76 | |||
Total Shareholders' Equity | 858.80M | 1.36B | 1.71B | 3.34B | 3.26B | |||
TOTAL LIABILITIES AND EQUITY | 3.12B | 3.58B | 4.33B | 4.29B | 4.37B | |||
Statistics | ||||||||
Debt/Equity | 1.22 | 0.77 | 0.91 | N/A | N/A | |||
Current Ratio | 0.97 | 1.00 | 1.61 | 1.78 | 1.35 | |||
Return On Assets (ROA) | -25.32% | -9.18% | -0.58% | 4.50% | 2.24% | |||
Return On Equity (ROE) | -92.04% | -24.11% | -1.47% | 5.77% | 3.01% | |||
Return On Invested Capital (ROIC) | N/A | N/A | 1.18% | 6.08% | 3.01% | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | 1.22% | 6.28% | 3.09% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | 4.30% | 33.25% | 24.74% |
All data in USD , ROIC based on taxRate of 0.21