FORTINET INC (FTNT) Stock Balance Sheet
NASDAQ:FTNT • US34959E1091
Current stock price
78.27 USD
-2.76 (-3.41%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 2.50B | 2.88B | 1.40B | 1.68B | 1.32B | |||
| Marketable Securities | 1.09B | 1.19B | 1.04B | 528.10M | 1.23B | |||
| Receivables | 1.69B | 1.46B | 1.40B | 1.26B | 807.70M | |||
| Inventories | 399.50M | 315.50M | 484.80M | 264.60M | 175.80M | |||
| Other Current Assets | 227.00M | 126.10M | 101.10M | 73.10M | 65.40M | |||
| Total Current Assets | 5.90B | 5.97B | 4.43B | 3.81B | 3.60B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.68B | 1.42B | 1.04B | 994.80M | 752.70M | |||
| Investments And Advances | 339.70M | N/A | 0.00 | 45.50M | 440.80M | |||
| Goodwill | 257.40M | 235.40M | N/A | 128.00M | 125.10M | |||
| Intangibles | 97.30M | 115.00M | 161.80M | 56.00M | 63.60M | |||
| Other Non-Current Assets | 2.11B | 2.02B | 1.62B | 1.19B | 936.30M | |||
| Total Non-Current Assets | 4.49B | 3.79B | 2.83B | 2.42B | 2.32B | |||
| TOTAL ASSETS | 10.39B | 9.76B | 7.26B | 6.23B | 5.92B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 499.70M | N/A | N/A | N/A | N/A | |||
| Accrued Expenses | 667.50M | 593.60M | 602.40M | 485.70M | 392.30M | |||
| Accounts Payable | 230.80M | 190.90M | 204.30M | 243.40M | 148.40M | |||
| Other Current Liabilities | 3.64B | 3.28B | 2.91B | 2.35B | 1.78B | |||
| Total Current Liabilities | 5.03B | 4.06B | 3.72B | 3.08B | 2.32B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 496.60M | 994.30M | 992.30M | 990.40M | 988.40M | |||
| Other Non-Current Liabilities | 3.62B | 3.21B | 3.01B | 2.44B | 1.81B | |||
| Total Non-Current Liabilities | 4.12B | 4.21B | 4.00B | 3.43B | 2.82B | |||
| TOTAL LIABILITIES | 9.15B | 8.27B | 7.72B | 6.51B | 5.14B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -507.90M | -117.10M | -1.86B | -1.55B | -467.90M | |||
| Additional Paid In Capital | 1.77B | 1.64B | 1.42B | 1.28B | 1.25B | |||
| Minority Interest | N/A | N/A | N/A | 0.00 | 16.70M | |||
| Common Shares | 700.00K | 800.00K | 800.00K | 800.00K | 200.00K | |||
| Other Shareholders' Equity | -25.40M | -26.10M | -18.90M | -20.20M | -4.80M | |||
| Shares Outstanding | 743.00M | 767.00M | 767.91M | 781.50M | 810.00M | |||
| Tangible Book Value per Share | 1.19 | 1.49 | -0.81 | -0.60 | 0.73 | |||
| Total Shareholders' Equity | 1.24B | 1.49B | -463.40M | -281.60M | 781.70M | |||
| TOTAL LIABILITIES AND EQUITY | 10.39B | 9.76B | 7.26B | 6.23B | 5.92B | |||
| Statistics | ||||||||
| Debt/Equity | 0.40 | 0.67 | -2.14 | -3.52 | 1.26 | |||
| Current Ratio | 1.17 | 1.47 | 1.19 | 1.24 | 1.55 | |||
| Return On Assets (ROA) | 17.84% | 17.88% | 15.81% | 13.77% | 10.25% | |||
| Return On Equity (ROE) | 149.77% | 116.83% | N/A | N/A | 77.63% | |||
| Return On Invested Capital (ROIC) | 32.34% | 26.88% | 29.16% | 25.58% | 14.97% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 97.69% | 93.69% | 93.89% | 85.83% | 51.38% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 122.12% | 119.23% | 110.09% | 106.76% | 62.65% | |||
All data in USD , ROIC based on taxRate of 0.17