ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.40K | 1.10K | 8.00K | 24.60K | 48.80K | |
Receivables | | | 88.50K | 136.70K | 242.30K | 174.90K | 115.40K | |
Inventories | | | 9.70K | 9.70K | 11.20K | 9.60K | 33.90K | |
Other Current Assets | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
Total Current Assets | | | 106.60K | 147.50K | 261.40K | 209.00K | 198.20K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 151.80K | 289.00K | 144.80K | 112.40K | 53.90K | |
|
TOTAL ASSETS | | | 258.40K | 436.50K | 406.20K | 321.40K | 252.10K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 43.40K | 34.90K | 49.40K | 35.80K | 18.60K | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 43.40K | 34.90K | 49.40K | 35.80K | 18.60K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 183.70K | 329.00K | 65.50K | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 198.90K | 186.40K | 255.30K | |
Total Non-Current Liabilities | | | 183.60K | 329.00K | 264.40K | 186.40K | 255.30K | |
|
TOTAL LIABILITIES | | | 227.00K | 363.90K | 313.80K | 222.20K | 273.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -5.36M | -5.32M | -5.30M | -5.29M | -5.33M | |
Common Shares | | | 5.39M | 5.39M | 5.39M | 5.39M | 5.31M | |
Shares Outstanding | | | 14.97M | 14.97M | 14.97M | 14.97M | 13.97M | |
Tangible Book Value per Share | | | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 | |
Total Shareholders' Equity | | | 31.40K | 72.60K | 92.50K | 99.20K | -21.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 258.40K | 436.50K | 406.20K | 321.40K | 252.10K | |
|
Statistics | |
---|
Debt/Equity | | | 5.85 | 4.53 | 0.71 | N/A | N/A | |
Current Ratio | | | 2.46 | 4.23 | 5.29 | 5.84 | 10.66 | |
Return On Assets (ROA) | | | -34.52% | -4.54% | -1.67% | 6.50% | -33.56% | |
Return On Equity (ROE) | | | -284.08% | -27.27% | -7.35% | 21.07% | N/A | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 5.29% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 5.29% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 5.29% | N/A | |