ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 112.13M | 115.12M | 90.76M | 33.60M | 188.10M | |
Receivables | | | 469.14M | 348.65M | 115.16M | 99.40M | 175.20M | |
Inventories | | | 645.16M | 551.16M | 316.64M | 163.70M | 6.80M | |
Other Current Assets | | | 531.15M | 87.32M | N/A | N/A | N/A | |
Total Current Assets | | | 1.76B | 1.10B | 522.55M | 296.70M | 370.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.10B | 2.48B | 2.08B | 1.93B | 3.52B | |
Investments And Advances | | | 31.40M | 19.05M | 22.72M | 22.00M | 77.30M | |
Goodwill | | | 61.07M | 61.07M | 4.63M | N/A | 257.10M | |
Intangibles | | | 16.04M | 42.20M | 50.59M | 42.00M | 98.70M | |
Other Non-Current Assets | | | N/A | 42.89M | 7.95M | 21.40M | 273.40M | |
Total Non-Current Assets | | | 2.51B | 2.94B | 2.44B | 2.13B | 4.49B | |
|
TOTAL ASSETS | | | 4.27B | 4.04B | 2.96B | 2.43B | 4.86B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 0.00 | 100.50M | |
Accrued Expenses | | | 142.10M | 96.91M | N/A | N/A | 73.60M | |
Accounts Payable | | | 110.80M | 69.12M | 112.91M | 86.50M | 202.70M | |
Other Current Liabilities | | | 129.80M | 18.10M | 41.06M | 32.80M | 40.10M | |
Total Current Liabilities | | | 382.70M | 184.13M | 153.97M | 119.30M | 416.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.64B | 3.44B | 2.52B | 2.18B | 3.12B | |
Other Non-Current Liabilities | | | 214.58M | 331.98M | 117.49M | 115.20M | 203.10M | |
Total Non-Current Liabilities | | | 3.86B | 3.77B | 2.64B | 2.29B | 3.32B | |
|
TOTAL LIABILITIES | | | 4.24B | 3.96B | 2.79B | 2.41B | 3.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 29.28M | -73.10M | -81.78M | -325.60M | -132.40M | |
Additional Paid In Capital | | | -2.04M | 153.33M | 255.97M | 343.40M | 1.41B | |
Minority Interest | | | N/A | 0.00 | 534.00K | 500.00K | -200.00K | |
Common Shares | | | 1.09M | 1.14M | 1.16M | 1.10M | 1.10M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | -156.40M | |
Shares Outstanding | | | 102.56M | 102.55M | 100.25M | 99.70M | 99.20M | |
Tangible Book Value per Share | | | -0.48 | -0.21 | 1.20 | -0.23 | 7.75 | |
Total Shareholders' Equity | | | 28.33M | 81.37M | 175.35M | 18.90M | 1.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.27B | 4.04B | 2.96B | 2.43B | 4.86B | |
|
Statistics | |
---|
Debt/Equity | | | 128.56 | 42.28 | 14.36 | 115.12 | 2.77 | |
Current Ratio | | | 4.59 | 5.99 | 3.39 | 2.49 | 0.89 | |
Return On Assets (ROA) | | | 1.36% | -0.79% | 7.15% | -9.07% | -2.65% | |
Return On Equity (ROE) | | | 204.23% | -39.42% | 120.91% | -1166.14% | -11.47% | |
Return On Invested Capital (ROIC) | | | 6.48% | 4.01% | 7.78% | 4.17% | 0.66% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.67% | 4.14% | 8.04% | 4.23% | 0.69% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.81% | 4.25% | 8.21% | 4.31% | 0.75% | |