Canada - Toronto Stock Exchange - TSX:FSV - CA33767E2024 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 190.58M | 187.77M | 147.02M | 145.01M | 156.13M | |||
| Depreciation Amortization | 184.27M | 165.27M | 127.93M | 110.14M | 98.97M | |||
| Income Taxes - Deferred | -9.59M | -13.99M | -19.05M | 7.44M | -2.62M | |||
| Change In Working Capital | 23.46M | -59.19M | -9.96M | -175.06M | -91.39M | |||
| Interest Paid | N/A | 77.39M | 49.72M | 23.69M | 14.63M | |||
| Taxes Paid | N/A | 82.31M | 64.65M | 55.11M | 60.09M | |||
| Other non cash items | 28.45M | 5.80M | 34.42M | 18.37M | 6.18M | |||
| OPERATING CASH FLOW | 417.17M | 285.67M | 280.36M | 105.89M | 167.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -128.52M | -112.80M | -92.73M | -77.61M | -58.20M | |||
| Other Investing Activity | -161.38M | -210.90M | -553.60M | -83.19M | -148.12M | |||
| INVESTING CASH FLOW | -289.90M | -323.70M | -646.33M | -160.80M | -206.32M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -88.16M | 103.58M | 446.85M | 80.16M | 62.06M | |||
| Stock Issued/Repurchased | 76.11M | 58.35M | 33.62M | 12.30M | 21.58M | |||
| Dividend Paid | -47.59M | -43.83M | -39.05M | -34.88M | -31.21M | |||
| Other Financing Activity | -58.49M | -43.70M | -27.46M | -38.79M | -28.00M | |||
| FINANCING CASH FLOW | -118.12M | 74.41M | 413.94M | 18.78M | 24.43M | |||
| Exchange Rate Effect | 317.00K | 429.00K | -447.00K | 1.20M | -47.00K | |||
| CHANGE IN CASH | 9.46M | 36.81M | 47.53M | -34.92M | -14.67M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 417.17M | 285.67M | 280.36M | 105.89M | 167.27M | |||
| Capital Expenditure | -128.52M | -112.80M | -92.73M | -77.61M | -58.20M | |||
| FREE CASH FLOW | 288.65M | 172.88M | 187.63M | 28.28M | 109.06M | |||
All data in USD