| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 31.43M | 41.12M | 125.53M | 3.74M | 34.31M | |
| Receivables | | | 40.24M | 39.01M | 42.59M | 54.94M | 50.98M | |
| Other Current Assets | | | N/A | 2.41M | 3.94M | 5.98M | 2.93M | |
| Total Current Assets | | | 71.66M | 82.55M | 172.06M | 64.66M | 88.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 799.67M | 835.68M | 891.25M | 1.10B | 1.19B | |
| Intangibles | | | 2.90M | 4.21M | 6.69M | 10.19M | 14.93M | |
| Other Non-Current Assets | | | 26.80M | 24.50M | 99.33M | 38.60M | 44.75M | |
| Total Non-Current Assets | | | 829.37M | 864.39M | 997.27M | 1.18B | 1.28B | |
| |
| TOTAL ASSETS | | | 901.03M | 946.93M | 1.17B | 1.24B | 1.36B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 3.05M | 3.80M | 3.98M | 4.40M | 5.86M | |
| Accounts Payable | | | 28.79M | 34.07M | 41.88M | 50.37M | 89.49M | |
| Other Current Liabilities | | | 6.26M | 6.24M | 6.20M | 5.71M | 6.22M | |
| Total Current Liabilities | | | 38.09M | 44.11M | 52.06M | 60.48M | 101.58M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 247.56M | 246.92M | 404.38M | 412.26M | 473.63M | |
| Other Non-Current Liabilities | | | 37.00K | 45.00K | 87.00K | 195.00K | 5.77M | |
| Total Non-Current Liabilities | | | 247.60M | 246.97M | 404.46M | 412.45M | 479.39M | |
| |
| TOTAL LIABILITIES | | | 285.69M | 291.07M | 456.52M | 472.93M | 580.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -720.26M | -679.51M | -622.65M | -570.41M | -550.79M | |
| Additional Paid In Capital | | | 1.34B | 1.34B | 1.34B | 1.33B | 1.34B | |
| Common Shares | | | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | |
| Other Shareholders' Equity | | | N/A | N/A | 355.00K | 4.36M | -5.24M | |
| Shares Outstanding | | | 103.69M | 103.57M | 103.43M | 103.24M | 107.33M | |
| Tangible Book Value per Share | | | 5.91 | 6.29 | 6.83 | 7.35 | 7.16 | |
| Total Shareholders' Equity | | | 615.34M | 655.86M | 712.80M | 768.74M | 783.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 901.03M | 946.93M | 1.17B | 1.24B | 1.36B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.40 | 0.38 | 0.57 | 0.54 | 0.60 | |
| Current Ratio | | | 1.88 | 1.87 | 3.30 | 1.07 | 0.87 | |
| Return On Assets (ROA) | | | -5.12% | -5.57% | -4.11% | 0.09% | 6.80% | |
| Return On Equity (ROE) | | | -7.50% | -8.04% | -6.75% | 0.14% | 11.84% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.03% | 0.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.03% | 0.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | 0.03% | 0.84% | |