ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 29.37M | 41.12M | 125.53M | 3.74M | 34.31M | |
Receivables | | | 39.41M | 39.01M | 42.59M | 54.94M | 50.98M | |
Other Current Assets | | | N/A | 2.41M | 3.94M | 5.98M | 2.93M | |
Total Current Assets | | | 68.78M | 82.55M | 172.06M | 64.66M | 88.22M | |
|
Non-Current Assets | |
---|
PPE Net | | | 803.47M | 835.68M | 891.25M | 1.10B | 1.19B | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 3.31M | 4.21M | 6.69M | 10.19M | 14.93M | |
Other Non-Current Assets | | | 27.69M | 24.50M | 99.33M | 38.60M | 44.75M | |
Total Non-Current Assets | | | 834.47M | 864.39M | 997.27M | 1.18B | 1.28B | |
|
TOTAL ASSETS | | | 903.24M | 946.93M | 1.17B | 1.24B | 1.36B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.43M | 3.80M | 3.98M | 4.40M | 5.86M | |
Accounts Payable | | | 22.01M | 34.07M | 41.88M | 50.37M | 89.49M | |
Other Current Liabilities | | | 6.29M | 6.24M | 6.20M | 5.71M | 6.22M | |
Total Current Liabilities | | | 30.73M | 44.11M | 52.06M | 60.48M | 101.58M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 247.78M | 246.92M | 404.38M | 412.26M | 473.63M | |
Other Non-Current Liabilities | | | 38.00K | 45.00K | 87.00K | 195.00K | 5.77M | |
Total Non-Current Liabilities | | | 247.82M | 246.97M | 404.46M | 412.45M | 479.39M | |
|
TOTAL LIABILITIES | | | 278.54M | 291.07M | 456.52M | 472.93M | 580.97M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -710.90M | -679.51M | -622.65M | -570.41M | -550.79M | |
Additional Paid In Capital | | | 1.34B | 1.34B | 1.34B | 1.33B | 1.34B | |
Common Shares | | | 10.00K | 10.00K | 10.00K | 10.00K | 10.00K | |
Other Shareholders' Equity | | | N/A | N/A | 355.00K | 4.36M | -5.24M | |
Shares Outstanding | | | 103.69M | 103.57M | 103.43M | 103.24M | 107.33M | |
Tangible Book Value per Share | | | 5.99 | 6.29 | 6.83 | 7.35 | 7.16 | |
Total Shareholders' Equity | | | 624.70M | 655.86M | 712.80M | 768.74M | 783.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 903.24M | 946.93M | 1.17B | 1.24B | 1.36B | |
|
Statistics | |
---|
Debt/Equity | | | 0.40 | 0.38 | 0.57 | 0.54 | 0.60 | |
Current Ratio | | | 2.24 | 1.87 | 3.30 | 1.07 | 0.87 | |
Return On Assets (ROA) | | | -5.92% | -5.57% | -4.11% | 0.09% | 6.80% | |
Return On Equity (ROE) | | | -8.56% | -8.04% | -6.75% | 0.14% | 11.84% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.03% | 0.81% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.03% | 0.83% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.03% | 0.84% | |