NASDAQ:FSLY • US31188V1008
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -121.68M | -158.06M | -133.09M | -190.77M | -222.70M | |||
| Depreciation Amortization | 77.85M | 73.64M | 72.03M | 64.32M | 50.04M | |||
| Income Taxes - Deferred | 1.43M | 1.79M | -900.00K | N/A | N/A | |||
| Change In Working Capital | -22.89M | -54.11M | -69.86M | -86.16M | -43.04M | |||
| Interest Paid | N/A | 527.00K | 1.57M | 2.66M | 1.94M | |||
| Taxes Paid | N/A | 809.00K | 331.00K | 250.00K | 270.00K | |||
| Other non cash items | 159.73M | 153.14M | 132.18M | 142.99M | 177.22M | |||
| OPERATING CASH FLOW | 94.44M | 16.41M | 362.00K | -69.63M | -38.48M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -46.35M | -37.21M | -32.27M | -80.32M | -50.39M | |||
| Other Investing Activity | -166.68M | 216.11M | 327.21M | 316.07M | -744.12M | |||
| INVESTING CASH FLOW | -213.03M | 178.90M | 294.94M | 235.75M | -794.51M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -151.20M | -14.96M | -337.71M | -199.61M | 917.21M | |||
| Stock Issued/Repurchased | 8.05M | 7.36M | 10.73M | 10.47M | 20.70M | |||
| Other Financing Activity | 155.91M | -9.50M | -4.39M | 0.00 | -1.35M | |||
| FINANCING CASH FLOW | 12.76M | -17.10M | -331.38M | -189.15M | 936.55M | |||
| Exchange Rate Effect | 215.00K | -103.00K | 608.00K | -390.00K | -480.00K | |||
| CHANGE IN CASH | -105.61M | 178.10M | -35.47M | -23.42M | 103.08M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 94.44M | 16.41M | 362.00K | -69.63M | -38.48M | |||
| Capital Expenditure | -46.35M | -37.21M | -32.27M | -80.32M | -50.39M | |||
| FREE CASH FLOW | 48.09M | -20.81M | -31.91M | -149.95M | -88.87M | |||
All data in USD