NYSE:FSLY - New York Stock Exchange, Inc. - US31188V1008 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -153.78M | -158.06M | -133.09M | -190.77M | -222.70M | |||
Depreciation Amortization | 75.53M | 73.64M | 72.03M | 64.32M | 50.04M | |||
Income Taxes - Deferred | 1.99M | 1.79M | -900.00K | N/A | N/A | |||
Change In Working Capital | -49.08M | -54.11M | -69.86M | -86.16M | -43.04M | |||
Interest Paid | 352.00K | 527.00K | 1.57M | 2.66M | 1.94M | |||
Taxes Paid | 966.00K | 809.00K | 331.00K | 250.00K | 270.00K | |||
Other non cash items | 147.90M | 153.14M | 132.18M | 142.99M | 177.22M | |||
OPERATING CASH FLOW | 22.56M | 16.41M | 362.00K | -69.63M | -38.48M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -36.13M | -37.21M | -32.27M | -80.32M | -50.39M | |||
Other Investing Activity | 2.46M | 216.11M | 327.21M | 316.07M | -744.12M | |||
INVESTING CASH FLOW | -33.67M | 178.90M | 294.94M | 235.75M | -794.51M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -11.80M | -14.96M | -337.71M | -199.61M | 917.21M | |||
Stock Issued/Repurchased | 6.91M | 7.36M | 10.73M | 10.47M | 20.70M | |||
Other Financing Activity | N/A | -9.50M | -4.39M | 0.00 | -1.35M | |||
FINANCING CASH FLOW | -14.39M | -17.10M | -331.38M | -189.15M | 936.55M | |||
Exchange Rate Effect | 23.00K | -103.00K | 608.00K | -390.00K | -480.00K | |||
CHANGE IN CASH | -25.48M | 178.10M | -35.47M | -23.42M | 103.08M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 22.56M | 16.41M | 362.00K | -69.63M | -38.48M | |||
Capital Expenditure | -36.13M | -37.21M | -32.27M | -80.32M | -50.39M | |||
FREE CASH FLOW | -13.57M | -20.81M | -31.91M | -149.95M | -88.87M |
All data in USD