| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 119.00M | 278.00M | 223.00M | 248.00M | 258.00M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 257.00M | 373.00M | 536.00M | 439.00M | 720.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 46.00M | 31.00M | 8.00M | 9.00M | 5.00M | |
| Total Current Assets | | | 422.00M | 682.00M | 767.00M | 696.00M | 983.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | null | null | null | null | null | |
| Investments And Advances | | | 13.45B | 13.51B | 14.66B | 15.38B | 16.22B | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 36.00M | 26.00M | 32.00M | 23.00M | 16.00M | |
| Total Non-Current Assets | | | 13.49B | 13.54B | 14.70B | 15.43B | 16.25B | |
| |
| TOTAL ASSETS | | | 13.91B | 14.22B | 15.47B | 16.12B | 17.23B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 90.00M | 152.00M | 131.00M | 119.00M | 93.00M | |
| Accounts Payable | | | 2.00M | 2.00M | 0 | 14.00M | 2.00M | |
| Other Current Liabilities | | | 287.00M | 91.00M | 298.00M | 284.00M | 260.00M | |
| Total Current Liabilities | | | 379.00M | 245.00M | 429.00M | 417.00M | 355.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.36B | 7.35B | 8.19B | 8.69B | 9.14B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 15.00M | 1.00M | 4.00M | 1.00M | 1.00M | |
| Total Non-Current Liabilities | | | 7.37B | 7.35B | 8.19B | 8.70B | 9.14B | |
| |
| TOTAL LIABILITIES | | | 7.75B | 7.60B | 8.62B | 9.11B | 9.50B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -3.13B | -2.66B | -2.59B | -2.60B | -1.93B | |
| Additional Paid In Capital | | | 9.28B | 9.28B | 9.44B | 9.61B | 9.66B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 280.00K | 280.10K | 280.10K | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -280.00K | -280.10K | -280.10K | 0 | null | |
| Shares Outstanding | | | 280.07M | 280.07M | 280.07M | 282.00M | 285.00M | |
| Tangible Book Value per Share | | | 21.9912 | 23.6444 | 24.4549 | 24.8652 | 27.1228 | |
| Total Shareholders' Equity | | | 6.16B | 6.62B | 6.85B | 7.01B | 7.73B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.91B | 14.22B | 15.47B | 16.12B | 17.23B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.19 | 1.11 | 1.20 | 1.24 | 1.18 | |
| Current Ratio | | | 1.11 | 2.78 | 1.79 | 1.67 | 2.77 | |
| Return On Assets (ROA) | | | 1.96% | 4.11% | 4.50% | 0.57% | 8.79% | |
| Return On Equity (ROE) | | | 4.42% | 8.83% | 10.16% | 1.31% | 19.60% | |
| Return On Invested Capital (ROIC) | | | 4.19% | 4.73% | 4.80% | 4.45% | 2.79% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.19% | 4.73% | 4.80% | 4.45% | 2.79% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.19% | 4.73% | 4.80% | 4.45% | 2.79% | |