| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 282.00K | 736.00K | 1.27M | 1.79M | 2.35M | |
| Marketable Securities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 274.00K | 140.00K | 148.00K | 310.00K | 299.00K | |
| Other Current Assets | | | 230.00K | 0.00 | -1.00K | 2.00K | 6.00K | |
| Total Current Assets | | | 786.00K | 876.00K | 1.42M | 2.10M | 2.66M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 526.00K | 696.00K | 696.00K | 716.00K | 716.00K | |
| Investments And Advances | | | 15.00K | 15.00K | 15.00K | 15.00K | 0.00 | |
| Intangibles | | | 5.00K | 5.00K | 5.00K | 5.00K | 5.00K | |
| Other Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 546.00K | 716.00K | 716.00K | 736.00K | 721.00K | |
| |
| TOTAL ASSETS | | | 1.33M | 1.59M | 2.13M | 2.84M | 3.38M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 93.00K | 67.00K | 77.00K | |
| Accounts Payable | | | 201.00K | 60.00K | 93.00K | 67.00K | 77.00K | |
| Other Current Liabilities | | | 22.00K | 43.00K | 61.00K | 77.00K | 100.00K | |
| Total Current Liabilities | | | 223.00K | 103.00K | 154.00K | 144.00K | 177.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 239.00K | 219.00K | 127.00K | 6.00K | 5.00K | |
| Total Non-Current Liabilities | | | 239.00K | 219.00K | 127.00K | 6.00K | 5.00K | |
| |
| TOTAL LIABILITIES | | | 462.00K | 322.00K | 281.00K | 150.00K | 182.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.04M | 1.44M | -230.00K | 608.00K | 1.11M | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Shares | | | 2.33M | 2.33M | 4.58M | 4.58M | 4.58M | |
| Treasury Stock | | | -2.50M | -2.50M | -2.50M | -2.50M | -2.50M | |
| Other Shareholders' Equity | | | -1.00K | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 113.70K | 113.70K | 113.70K | 113.70K | 113.70K | |
| Tangible Book Value per Share | | | 7.61 | 11.13 | 16.24 | 23.61 | 28.07 | |
| Total Shareholders' Equity | | | 870.00K | 1.27M | 1.85M | 2.69M | 3.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.33M | 1.59M | 2.13M | 2.84M | 3.38M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 3.52 | 8.50 | 9.19 | 14.60 | 15.01 | |
| Return On Assets (ROA) | | | -30.03% | -36.43% | -30.16% | -17.86% | -14.33% | |
| Return On Equity (ROE) | | | -45.98% | -45.67% | -34.74% | -18.85% | -15.14% | |