| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 57.28M | 45.67M | 47.73M | 44.80M | 42.44M | |||
| Depreciation Amortization | N/A | 1.88M | 1.61M | 650.00K | 610.00K | |||
| Income Taxes - Deferred | 455.00K | -243.00K | -897.00K | -1.94M | -4.00M | |||
| Change In Working Capital | 7.78M | 2.17M | -11.40M | -1.43M | -11.53M | |||
| Interest Paid | 93.81M | 87.11M | 61.85M | 1.35M | 4.51M | |||
| Taxes Paid | 23.51M | 16.88M | 19.97M | 5.20M | 10.45M | |||
| Other non cash items | 4.07M | 2.31M | 1.86M | 3.90M | 1.14M | |||
| OPERATING CASH FLOW | 70.05M | 51.79M | 38.91M | 45.98M | 28.66M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -665.00K | -628.00K | -653.00K | -480.00K | -720.00K | |||
| Other Investing Activity | -426.17M | -446.12M | -278.63M | -836.44M | -454.29M | |||
| INVESTING CASH FLOW | -426.84M | -446.74M | -279.28M | -836.92M | -455.01M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | 0.00 | 0.00 | 75.00M | N/A | |||
| Stock Issued/Repurchased | N/A | 80.87M | N/A | 0.00 | 111.24M | |||
| Dividend Paid | -17.08M | -16.24M | -12.94M | -15.30M | -51.94M | |||
| Other Financing Activity | 703.46M | 361.10M | 314.89M | 565.91M | 501.89M | |||
| FINANCING CASH FLOW | 686.38M | 425.73M | 301.95M | 625.61M | 561.19M | |||
| CHANGE IN CASH | 329.60M | 30.77M | 61.59M | -165.33M | 134.84M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 70.05M | 51.79M | 38.91M | 45.98M | 28.66M | |||
| Capital Expenditure | -665.00K | -628.00K | -653.00K | -480.00K | -720.00K | |||
| FREE CASH FLOW | 69.38M | 51.16M | 38.26M | 45.50M | 27.94M | |||
All data in USD