ASSETS | |
---|
Current Assets | |
---|
Cash | | | 0.00 | 0.00 | 0.00 | 524.00K | 2.19M | |
Receivables | | | 53.51M | 52.78M | 43.33M | 57.65M | 46.30M | |
Other Current Assets | | | N/A | 0.00 | 12.09M | 21.91M | 14.71M | |
Total Current Assets | | | 53.51M | 52.78M | 55.41M | 80.08M | 63.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.32B | 1.40B | 1.03B | 1.13B | 1.01B | |
Other Non-Current Assets | | | 30.86M | 30.86M | 29.27M | N/A | 0.00 | |
Total Non-Current Assets | | | 1.35B | 1.43B | 1.06B | 1.13B | 1.01B | |
|
TOTAL ASSETS | | | 1.41B | 1.48B | 1.12B | 1.21B | 1.07B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 263.00K | 263.00K | 236.00K | 195.00K | 195.00K | |
Accounts Payable | | | 5.15M | 6.90M | 4.88M | 4.02M | 5.16M | |
Other Current Liabilities | | | 26.09M | 27.03M | 28.22M | 54.84M | 13.07M | |
Total Current Liabilities | | | 31.50M | 34.19M | 33.33M | 59.05M | 18.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 293.69M | 302.05M | 124.35M | 158.08M | 147.62M | |
Deferred Taxes/Income | | | 40.25M | 41.21M | 29.21M | 24.55M | 4.22M | |
Other Non-Current Liabilities | | | 4.38M | 5.57M | 7.77M | 9.98M | 9.27M | |
Total Non-Current Liabilities | | | 338.32M | 348.83M | 161.33M | 192.62M | 161.11M | |
|
TOTAL LIABILITIES | | | 369.82M | 383.02M | 194.66M | 251.66M | 179.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -640.47M | -595.48M | -580.99M | -550.16M | -613.23M | |
Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 4.52M | |
Common Shares | | | 1.67B | 1.67B | 1.50B | 1.50B | 1.50B | |
Other Shareholders' Equity | | | 10.39M | 27.13M | 4.11M | 10.17M | 126.00K | |
Shares Outstanding | | | 163.96M | 163.96M | 150.69M | 150.67M | 150.61M | |
Tangible Book Value per Share | | | 6.33 | 6.71 | 6.13 | 6.37 | 5.92 | |
Total Shareholders' Equity | | | 1.04B | 1.10B | 923.76M | 960.34M | 890.97M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.41B | 1.48B | 1.12B | 1.21B | 1.07B | |
|
Statistics | |
---|
Debt/Equity | | | 0.28 | 0.27 | 0.13 | 0.16 | 0.17 | |
Current Ratio | | | 1.70 | 1.54 | 1.66 | 1.36 | 3.43 | |
Return On Assets (ROA) | | | 8.50% | 10.08% | 11.79% | 17.26% | 6.73% | |
Return On Equity (ROE) | | | 11.53% | 13.59% | 14.28% | 21.78% | 8.09% | |
Return On Invested Capital (ROIC) | | | 10.28% | 9.52% | 13.48% | 17.27% | 7.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.28% | 9.52% | 13.48% | 17.27% | 7.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.28% | 9.52% | 13.48% | 17.27% | 7.24% | |