NASDAQ:FRSX • US3455232039
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | 115.00K | |||
| Cash Equivalents | 6.34M | 7.08M | 15.63M | 19.17M | 28.07M | |||
| Marketable Securities | 25.00K | 71.00K | 474.00K | 7.22M | 17.52M | |||
| Receivables | 464.00K | 361.00K | 692.00K | 462.00K | 376.00K | |||
| Other Current Assets | 50.00K | 332.00K | 246.00K | 482.00K | 399.00K | |||
| Total Current Assets | 6.88M | 7.85M | 17.05M | 27.34M | 46.37M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.67M | 1.90M | 2.26M | 2.75M | 3.10M | |||
| Investments And Advances | N/A | N/A | 0.00 | 2.80M | 4.01M | |||
| Intangibles | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 1.67M | 1.90M | 2.26M | 5.56M | 7.11M | |||
| TOTAL ASSETS | 8.55M | 9.74M | 19.31M | 32.89M | 53.48M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 527.00K | 587.00K | |||
| Accrued Expenses | 348.00K | 1.36M | 2.02M | 2.32M | 2.01M | |||
| Accounts Payable | 1.36M | 297.00K | 136.00K | 315.00K | 253.00K | |||
| Other Current Liabilities | N/A | 83.00K | N/A | N/A | 445.00K | |||
| Total Current Liabilities | 1.71M | 1.74M | 2.15M | 2.63M | 2.71M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 1.21M | 1.27M | 1.16M | 1.48M | 2.14M | |||
| Total Non-Current Liabilities | 908.00K | 1.94M | 1.77M | 1.93M | 2.37M | |||
| TOTAL LIABILITIES | 2.62M | 3.68M | 3.92M | 4.56M | 5.08M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -137.05M | -131.03M | -119.89M | -101.48M | -79.80M | |||
| Minority Interest | -306.00K | 664.00K | 603.00K | 453.00K | 228.00K | |||
| Common Shares | 142.98M | 137.09M | 135.28M | 129.81M | 128.21M | |||
| Shares Outstanding | 5.06M | 3.61M | 3.26M | 2.29M | 2.29M | |||
| Tangible Book Value per Share | 0.06 | 0.08 | 0.23 | 0.61 | 0.15 | |||
| Total Shareholders' Equity | 5.93M | 6.07M | 15.39M | 28.33M | 48.41M | |||
| TOTAL LIABILITIES AND EQUITY | 8.55M | 9.74M | 19.31M | 32.89M | 53.48M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 4.02 | 4.50 | 7.92 | 10.38 | 17.14 | |||
| Return On Assets (ROA) | -145.69% | -114.29% | -95.34% | -65.90% | -28.11% | |||
| Return On Equity (ROE) | -210.00% | -183.61% | -119.61% | -76.51% | -31.06% | |||
All data in USD , ROIC based on taxRate of 0.21