NASDAQ:FROG - Nasdaq - IL0011684185 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -78.95M | -69.24M | -61.26M | -90.18M | -64.20M | |||
Depreciation Amortization | 24.38M | 21.46M | 15.30M | 14.66M | 8.75M | |||
Change In Working Capital | 33.56M | 25.13M | 23.31M | 16.78M | 14.78M | |||
Taxes Paid | N/A | 4.24M | 5.00M | -1.71M | 150.00K | |||
Other non cash items | 143.26M | 133.57M | 96.80M | 80.17M | 68.58M | |||
OPERATING CASH FLOW | 122.25M | 110.92M | 74.16M | 21.43M | 27.90M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.95M | -3.14M | -1.98M | -4.63M | -4.83M | |||
Other Investing Activity | -161.27M | -162.21M | -51.49M | -48.71M | -120.72M | |||
INVESTING CASH FLOW | -164.22M | -165.36M | -53.48M | -53.34M | -125.55M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 7.26M | 10.35M | 9.98M | 5.92M | 6.84M | |||
Other Financing Activity | 8.88M | 10.88M | 8.39M | 5.11M | -5.39M | |||
FINANCING CASH FLOW | 16.14M | 21.23M | 18.37M | 11.03M | 1.44M | |||
Exchange Rate Effect | -460.00K | -949.00K | 120.00K | -2.05M | N/A | |||
CHANGE IN CASH | -26.29M | -34.15M | 39.17M | -22.93M | -96.21M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 122.25M | 110.92M | 74.16M | 21.43M | 27.90M | |||
Capital Expenditure | -2.95M | -3.14M | -1.98M | -4.63M | -4.83M | |||
FREE CASH FLOW | 119.30M | 107.78M | 72.17M | 16.80M | 23.07M |
All data in USD